| Income Statement |
| Total Revenue | 6.15M |
|
| Revenues (USD) | 6.15M |
| Cost of Revenue | 5.14M |
| Gross Profit | 1.02M |
| Operating Expenses | 1.11M |
| Selling, General and Administrative Expense | 1.11M |
| Operating Income | -98.00K |
| Interest Expense | 242.00K |
| Net Income | -341.00K |
| Net Income Common Stock | -341.00K |
| Net Income Common Stock (USD) | -341.00K |
| Consolidated Income | -341.00K |
| Earnings per Basic Share | -0.15 |
| Earnings per Basic Share (USD) | -0.15 |
| Earnings per Diluted Share | -0.15 |
| Earning Before Interest & Taxes (EBIT) | -99.00K |
| Earning Before Interest & Taxes (USD) | -99.00K |
| Preferred Dividends Income Statement Impact | 43.00K |
| Weighted Average Shares | 2.60M |
| Weighted Average Shares Diluted | 2.60M |
| Balance Sheet |
| Cash and Equivalents | 178.00K |
| Cash and Equivalents (USD) | 178.00K |
| Trade and Non-Trade Receivables | 6.11M |
| Current Assets | 14.53M |
| Property, Plant & Equipment Net | 7.12M |
| Total Assets | 21.65M |
| Debt Current | 7.83M |
| Total Debt | 10.86M |
| Current Liabilities | 10.35M |
| Debt Non-Current | 3.04M |
| Total Liabilities | 13.39M |
| Accumulated Retained Earnings (Deficit) | -28.73M |
| Shareholders Equity | 8.26M |
| Shareholders Equity (USD) | 8.26M |
| Assets Non-Current | 7.12M |
| Total Debt (USD) | 10.86M |
| Deposit Liabilities | 150.00K |
| Inventory | 8.01M |
| Liabilities Non-Current | 3.04M |
| Trade and Non-Trade Payables | 1.78M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 150.00K |
| Net Cash Flow from Financing | -128.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 81.00K |
| Capital Expenditure | -27.00K |
| Issuance (Repayment) of Debt Securities | -128.00K |
| Net Cash Flow from Investing | -27.00K |
| Net Cash Flow from Operations | 236.00K |
| Share Based Compensation | 44.00K |