| Income Statement |
| Total Revenue | 82.89B |
|
| Revenues (USD) | 82.89B |
| Cost of Revenue | 26.83B |
| Gross Profit | 56.06B |
| Operating Expenses | 17.66B |
| Research and Development Expense | 8.91B |
| Selling, General and Administrative Expense | 8.74B |
| Operating Income | 38.40B |
| Interest Expense | 778.00M |
| Income Tax Expense | 7.56B |
| Net Income | 31.78B |
| Net Income Common Stock | 31.78B |
| Net Income Common Stock (USD) | 31.78B |
| Consolidated Income | 31.78B |
| Earnings per Basic Share | 4.28 |
| Earnings per Basic Share (USD) | 4.28 |
| Earnings per Diluted Share | 4.27 |
| Dividends per Basic Common Share | 0.91 |
| Earning Before Interest & Taxes (EBIT) | 40.12B |
| Earning Before Interest & Taxes (USD) | 40.12B |
| Weighted Average Shares | 7.43B |
| Weighted Average Shares Diluted | 7.45B |
| Balance Sheet |
| Cash and Equivalents | 32.10B |
| Cash and Equivalents (USD) | 32.10B |
| Investments | 79.85B |
| Investments Current | 46.17B |
| Investments Non-Current | 33.68B |
| Trade and Non-Trade Receivables | 60.04B |
| Current Assets | 175.33B |
| Property, Plant & Equipment Net | 307.63B |
| Total Assets | 694.23B |
| Debt Current | 8.84B |
| Total Debt | 56.97B |
| Current Liabilities | 136.66B |
| Debt Non-Current | 48.13B |
| Total Liabilities | 279.86B |
| Accumulated Retained Earnings (Deficit) | 302.53B |
| Accumulated Other Comprehensive Income | -3.23B |
| Shareholders Equity | 414.37B |
| Shareholders Equity (USD) | 414.37B |
| Assets Non-Current | 518.90B |
| Total Debt (USD) | 56.97B |
| Deferred Revenue | 53.68B |
| Goodwill and Intangible Assets | 138.99B |
| Inventory | 1.22B |
| Liabilities Non-Current | 143.20B |
| Trade and Non-Trade Payables | 37.51B |
| Tax Liabilities | 34.40B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.17B |
| Net Cash Flow from Financing | -11.35B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 7.81B |
| Capital Expenditure | -30.88B |
| Net Cash Flow - Business Acquisitions and Disposals | -258.00M |
| Issuance (Purchase) of Equity Shares | -4.09B |
| Payment of Dividends & Other Cash Distributions | -6.76B |
| Net Cash Flow from Investing | -27.40B |
| Net Cash Flow - Investment Acquisitions and Disposals | 6.33B |
| Net Cash Flow from Operations | 46.68B |
| Effect of Exchange Rate Changes on Cash | -114.00M |
| Share Based Compensation | 3.08B |