| Income Statement |
| Total Revenue | 90.01B |
|
| Revenues (USD) | 90.01B |
| Cost of Revenue | 29.53B |
| Gross Profit | 60.48B |
| Operating Expenses | 19.88B |
| Research and Development Expense | 10.00B |
| Selling, General and Administrative Expense | 9.88B |
| Operating Income | 40.60B |
| Interest Expense | 839.00M |
| Income Tax Expense | 8.28B |
| Net Income | 35.77B |
| Net Income Common Stock | 35.77B |
| Net Income Common Stock (USD) | 35.77B |
| Consolidated Income | 35.77B |
| Earnings per Basic Share | 4.81 |
| Earnings per Basic Share (USD) | 4.81 |
| Earnings per Diluted Share | 4.81 |
| Dividends per Basic Common Share | 0.91 |
| Earning Before Interest & Taxes (EBIT) | 44.89B |
| Earning Before Interest & Taxes (USD) | 44.89B |
| Weighted Average Shares | 7.43B |
| Weighted Average Shares Diluted | 7.44B |
| Balance Sheet |
| Cash and Equivalents | 20.94B |
| Cash and Equivalents (USD) | 20.94B |
| Investments | 92.26B |
| Investments Current | 55.91B |
| Investments Non-Current | 36.35B |
| Trade and Non-Trade Receivables | 80.88B |
| Current Assets | 207.71B |
| Property, Plant & Equipment Net | 337.25B |
| Total Assets | 758.38B |
| Debt Current | 9.23B |
| Total Debt | 56.83B |
| Current Liabilities | 168.83B |
| Debt Non-Current | 47.60B |
| Total Liabilities | 315.99B |
| Accumulated Retained Earnings (Deficit) | 328.27B |
| Accumulated Other Comprehensive Income | -3.28B |
| Shareholders Equity | 442.39B |
| Shareholders Equity (USD) | 442.39B |
| Assets Non-Current | 550.67B |
| Total Debt (USD) | 56.83B |
| Deferred Revenue | 75.71B |
| Goodwill and Intangible Assets | 138.26B |
| Inventory | 1.40B |
| Liabilities Non-Current | 147.16B |
| Trade and Non-Trade Payables | 42.42B |
| Tax Liabilities | 34.24B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.02B |
| Net Cash Flow from Financing | -11.78B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -11.17B |
| Capital Expenditure | -35.80B |
| Net Cash Flow - Business Acquisitions and Disposals | -452.00M |
| Issuance (Purchase) of Equity Shares | -4.06B |
| Payment of Dividends & Other Cash Distributions | -6.76B |
| Net Cash Flow from Investing | -54.83B |
| Net Cash Flow - Investment Acquisitions and Disposals | -8.16B |
| Net Cash Flow from Operations | 55.44B |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 3.12B |