| Income Statement |
| Total Revenue | 29.00M |
|
| Revenues (USD) | 29.00M |
| Cost of Revenue | 18.14M |
| Gross Profit | 10.86M |
| Operating Expenses | 24.72M |
| Research and Development Expense | 6.58M |
| Selling, General and Administrative Expense | 15.18M |
| Operating Income | -13.86M |
| Interest Expense | 7.36M |
| Income Tax Expense | 112.00K |
| Net Income | -18.92M |
| Net Income Common Stock | -18.92M |
| Net Income Common Stock (USD) | -18.92M |
| Consolidated Income | -18.92M |
| Earnings per Basic Share | -2.22 |
| Earnings per Basic Share (USD) | -2.22 |
| Earnings per Diluted Share | -2.22 |
| Earning Before Interest & Taxes (EBIT) | -11.45M |
| Earning Before Interest & Taxes (USD) | -11.45M |
| Weighted Average Shares | 8.52M |
| Weighted Average Shares Diluted | 8.52M |
| Balance Sheet |
| Cash and Equivalents | 36.59M |
| Cash and Equivalents (USD) | 36.59M |
| Trade and Non-Trade Receivables | 33.35M |
| Current Assets | 85.30M |
| Property, Plant & Equipment Net | 47.52M |
| Total Assets | 281.88M |
| Debt Current | 13.20M |
| Total Debt | 368.92M |
| Current Liabilities | 101.27M |
| Debt Non-Current | 355.73M |
| Total Liabilities | 547.76M |
| Accumulated Retained Earnings (Deficit) | -1.51B |
| Accumulated Other Comprehensive Income | 179.00K |
| Shareholders Equity | -266.26M |
| Shareholders Equity (USD) | -266.26M |
| Assets Non-Current | 196.59M |
| Total Debt (USD) | 368.92M |
| Deferred Revenue | 125.81M |
| Goodwill and Intangible Assets | 117.29M |
| Inventory | 5.70M |
| Liabilities Non-Current | 446.49M |
| Trade and Non-Trade Payables | 7.08M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.11M |
| Net Cash Flow from Financing | -2.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -12.33M |
| Capital Expenditure | -1.35M |
| Issuance (Repayment) of Debt Securities | -2.80M |
| Net Cash Flow from Investing | -1.35M |
| Net Cash Flow from Operations | -8.32M |
| Effect of Exchange Rate Changes on Cash | 139.00K |
| Share Based Compensation | 2.05M |