| Income Statement |
| Total Revenue | 33.65M |
|
| Revenues (USD) | 33.65M |
| Cost of Revenue | 19.77M |
| Gross Profit | 13.89M |
| Operating Expenses | 21.56M |
| Research and Development Expense | 6.46M |
| Selling, General and Administrative Expense | 15.64M |
| Operating Income | -7.67M |
| Interest Expense | 7.51M |
| Income Tax Expense | 13.00K |
| Net Income | -14.38M |
| Net Income Common Stock | -14.38M |
| Net Income Common Stock (USD) | -14.38M |
| Consolidated Income | -14.38M |
| Earnings per Basic Share | -1.58 |
| Earnings per Basic Share (USD) | -1.58 |
| Earnings per Diluted Share | -1.58 |
| Earning Before Interest & Taxes (EBIT) | -6.86M |
| Earning Before Interest & Taxes (USD) | -6.86M |
| Weighted Average Shares | 9.11M |
| Weighted Average Shares Diluted | 9.11M |
| Balance Sheet |
| Cash and Equivalents | 38.42M |
| Cash and Equivalents (USD) | 38.42M |
| Trade and Non-Trade Receivables | 33.22M |
| Current Assets | 89.33M |
| Property, Plant & Equipment Net | 44.59M |
| Total Assets | 279.77M |
| Debt Current | 13.15M |
| Total Debt | 366.45M |
| Current Liabilities | 107.52M |
| Debt Non-Current | 353.30M |
| Total Liabilities | 549.77M |
| Accumulated Retained Earnings (Deficit) | -1.52B |
| Accumulated Other Comprehensive Income | -141.00K |
| Shareholders Equity | -269.57M |
| Shareholders Equity (USD) | -269.57M |
| Assets Non-Current | 190.45M |
| Total Debt (USD) | 366.45M |
| Deferred Revenue | 126.02M |
| Goodwill and Intangible Assets | 115.51M |
| Inventory | 6.12M |
| Liabilities Non-Current | 442.25M |
| Trade and Non-Trade Payables | 14.47M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 12.13M |
| Net Cash Flow from Financing | 2.93M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.83M |
| Capital Expenditure | -1.21M |
| Issuance (Purchase) of Equity Shares | 5.63M |
| Issuance (Repayment) of Debt Securities | -1.90M |
| Net Cash Flow from Investing | -1.21M |
| Net Cash Flow from Operations | 342.00K |
| Effect of Exchange Rate Changes on Cash | -230.00K |
| Share Based Compensation | 1.45M |