| Income Statement |
| Total Revenue | 3.27M |
|
| Revenues (USD) | 3.27M |
| Cost of Revenue | 2.13M |
| Gross Profit | 1.14M |
| Operating Expenses | 3.60M |
| Selling, General and Administrative Expense | 3.60M |
| Operating Income | -2.46M |
| Interest Expense | 450.58K |
| Income Tax Expense | 4.45K |
| Net Income | -2.85M |
| Net Income Common Stock | -2.85M |
| Net Income Common Stock (USD) | -2.85M |
| Consolidated Income | -2.85M |
| Net Income from Discontinued Operations | 148.00K |
| Net Income to Non-Controlling Interests | 213.00 |
| Earnings per Basic Share | -11.88 |
| Earnings per Basic Share (USD) | -11.88 |
| Earnings per Diluted Share | -11.88 |
| Earning Before Interest & Taxes (EBIT) | -2.39M |
| Earning Before Interest & Taxes (USD) | -2.39M |
| Weighted Average Shares | 238.63K |
| Weighted Average Shares Diluted | 238.63K |
| Balance Sheet |
| Cash and Equivalents | 64.18M |
| Cash and Equivalents (USD) | 64.18M |
| Investments | 200.00K |
| Investments Non-Current | 200.00K |
| Trade and Non-Trade Receivables | 1.52M |
| Current Assets | 73.32M |
| Property, Plant & Equipment Net | 326.18K |
| Total Assets | 84.73M |
| Debt Current | 14.23M |
| Total Debt | 16.58M |
| Current Liabilities | 86.82M |
| Debt Non-Current | 2.35M |
| Total Liabilities | 89.19M |
| Accumulated Retained Earnings (Deficit) | -82.73M |
| Shareholders Equity | -4.46M |
| Shareholders Equity (USD) | -4.46M |
| Assets Non-Current | 11.41M |
| Total Debt (USD) | 16.58M |
| Deferred Revenue | 8.45M |
| Deposit Liabilities | 49.15M |
| Goodwill and Intangible Assets | 10.89M |
| Liabilities Non-Current | 2.38M |
| Trade and Non-Trade Payables | 2.58M |
| Tax Liabilities | 24.69K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 205.12K |
| Net Cash Flow from Financing | 3.49M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 21.38M |
| Capital Expenditure | -376.01K |
| Issuance (Repayment) of Debt Securities | 3.49M |
| Net Cash Flow from Investing | -376.01K |
| Net Cash Flow from Operations | 18.26M |
| Share Based Compensation | 170.12K |