| Income Statement |
| Total Revenue | 126.18M |
|
| Revenues (USD) | 126.18M |
| Cost of Revenue | 85.56M |
| Gross Profit | 40.62M |
| Operating Expenses | 28.41M |
| Selling, General and Administrative Expense | 12.79M |
| Operating Income | 12.22M |
| Interest Expense | 731.00K |
| Income Tax Expense | 3.33M |
| Net Income | 8.16M |
| Net Income Common Stock | 8.16M |
| Net Income Common Stock (USD) | 8.16M |
| Consolidated Income | 8.16M |
| Earnings per Basic Share | 0.28 |
| Earnings per Basic Share (USD) | 0.28 |
| Earnings per Diluted Share | 0.27 |
| Earning Before Interest & Taxes (EBIT) | 12.22M |
| Earning Before Interest & Taxes (USD) | 12.22M |
| Weighted Average Shares | 29.41M |
| Weighted Average Shares Diluted | 29.69M |
| Balance Sheet |
| Cash and Equivalents | 3.90M |
| Cash and Equivalents (USD) | 3.90M |
| Trade and Non-Trade Receivables | 13.72M |
| Current Assets | 25.88M |
| Property, Plant & Equipment Net | 266.77M |
| Total Assets | 609.12M |
| Debt Current | 16.50M |
| Total Debt | 232.97M |
| Current Liabilities | 75.60M |
| Debt Non-Current | 216.48M |
| Total Liabilities | 306.62M |
| Accumulated Retained Earnings (Deficit) | 51.71M |
| Shareholders Equity | 302.50M |
| Shareholders Equity (USD) | 302.50M |
| Assets Non-Current | 583.24M |
| Total Debt (USD) | 232.97M |
| Goodwill and Intangible Assets | 310.56M |
| Inventory | 1.69M |
| Liabilities Non-Current | 231.02M |
| Trade and Non-Trade Payables | 9.60M |
| Tax Assets | 227.00K |
| Tax Liabilities | 8.91M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.31M |
| Net Cash Flow from Financing | -5.09M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.33M |
| Capital Expenditure | -10.25M |
| Issuance (Repayment) of Debt Securities | -7.06M |
| Net Cash Flow from Investing | -10.25M |
| Net Cash Flow from Operations | 13.01M |
| Share Based Compensation | 1.29M |