| Income Statement |
| Total Revenue | 115.11M |
|
| Revenues (USD) | 115.11M |
| Cost of Revenue | 48.47M |
| Gross Profit | 66.64M |
| Operating Expenses | 66.20M |
| Selling, General and Administrative Expense | 66.20M |
| Operating Income | 446.00K |
| Net Income | 20.00K |
| Net Income Common Stock | 20.00K |
| Net Income Common Stock (USD) | 20.00K |
| Consolidated Income | 842.00K |
| Net Income to Non-Controlling Interests | 822.00K |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 20.00K |
| Earning Before Interest & Taxes (USD) | 20.00K |
| Weighted Average Shares | 16.45M |
| Weighted Average Shares Diluted | 101.68M |
| Balance Sheet |
| Cash and Equivalents | 75.08M |
| Cash and Equivalents (USD) | 75.08M |
| Current Assets | 139.46M |
| Property, Plant & Equipment Net | 53.80M |
| Total Assets | 196.74M |
| Debt Current | 6.99M |
| Total Debt | 41.92M |
| Current Liabilities | 88.50M |
| Debt Non-Current | 34.93M |
| Total Liabilities | 123.43M |
| Accumulated Retained Earnings (Deficit) | -4.13M |
| Shareholders Equity | 12.15M |
| Shareholders Equity (USD) | 12.15M |
| Assets Non-Current | 57.29M |
| Total Debt (USD) | 41.92M |
| Deferred Revenue | 26.92M |
| Inventory | 53.32M |
| Liabilities Non-Current | 34.93M |
| Trade and Non-Trade Payables | 28.29M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.42M |
| Net Cash Flow from Financing | -155.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 16.38M |
| Capital Expenditure | -894.00K |
| Net Cash Flow from Investing | -894.00K |
| Net Cash Flow from Operations | 17.43M |
| Share Based Compensation | 1.28M |