| Income Statement |
| Total Revenue | 99.50M |
|
| Revenues (USD) | 99.50M |
| Cost of Revenue | 45.44M |
| Gross Profit | 54.07M |
| Operating Expenses | 62.95M |
| Selling, General and Administrative Expense | 62.95M |
| Operating Income | -8.88M |
| Net Income | -15.39M |
| Net Income Common Stock | -15.39M |
| Net Income Common Stock (USD) | -15.39M |
| Consolidated Income | -8.45M |
| Net Income to Non-Controlling Interests | 6.94M |
| Earnings per Basic Share | -0.10 |
| Earnings per Basic Share (USD) | -0.10 |
| Earnings per Diluted Share | -0.10 |
| Earning Before Interest & Taxes (EBIT) | -15.39M |
| Earning Before Interest & Taxes (USD) | -15.39M |
| Weighted Average Shares | 15.81M |
| Weighted Average Shares Diluted | 15.81M |
| Balance Sheet |
| Cash and Equivalents | 58.69M |
| Cash and Equivalents (USD) | 58.69M |
| Current Assets | 127.42M |
| Property, Plant & Equipment Net | 51.01M |
| Total Assets | 183.43M |
| Debt Current | 6.91M |
| Total Debt | 38.51M |
| Current Liabilities | 80.48M |
| Debt Non-Current | 31.61M |
| Total Liabilities | 112.09M |
| Accumulated Retained Earnings (Deficit) | -4.15M |
| Shareholders Equity | 11.41M |
| Shareholders Equity (USD) | 11.41M |
| Assets Non-Current | 56.01M |
| Total Debt (USD) | 38.51M |
| Deferred Revenue | 24.70M |
| Inventory | 54.42M |
| Liabilities Non-Current | 31.61M |
| Trade and Non-Trade Payables | 21.85M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.37M |
| Net Cash Flow from Financing | -1.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -20.75M |
| Capital Expenditure | -555.00K |
| Net Cash Flow from Investing | -555.00K |
| Net Cash Flow from Operations | -18.79M |
| Share Based Compensation | 1.53M |