| Income Statement |
| Cost of Revenue | 176.21M |
|
| Gross Profit | -176.21M |
| Operating Expenses | 13.55M |
| Research and Development Expense | 1.70M |
| Selling, General and Administrative Expense | 2.33M |
| Operating Income | -189.76M |
| Interest Expense | -547.00K |
| Income Tax Expense | 5.00K |
| Net Income | 80.84M |
| Net Income Common Stock | 80.84M |
| Net Income Common Stock (USD) | 80.84M |
| Consolidated Income | 80.84M |
| Earnings per Basic Share | 1.96 |
| Earnings per Basic Share (USD) | 1.96 |
| Earnings per Diluted Share | 1.94 |
| Earning Before Interest & Taxes (EBIT) | 80.30M |
| Earning Before Interest & Taxes (USD) | 80.30M |
| Weighted Average Shares | 44.61M |
| Balance Sheet |
| Cash and Equivalents | 50.70M |
| Cash and Equivalents (USD) | 50.70M |
| Investments | 118.86M |
| Investments Current | 311.00K |
| Investments Non-Current | 118.55M |
| Trade and Non-Trade Receivables | 11.28M |
| Current Assets | 97.40M |
| Property, Plant & Equipment Net | 2.09M |
| Total Assets | 403.60M |
| Current Liabilities | 31.02M |
| Total Liabilities | 49.21M |
| Accumulated Retained Earnings (Deficit) | -835.98M |
| Accumulated Other Comprehensive Income | 1.00M |
| Shareholders Equity | 354.39M |
| Shareholders Equity (USD) | 354.39M |
| Assets Non-Current | 306.20M |
| Goodwill and Intangible Assets | 179.55M |
| Liabilities Non-Current | 18.19M |
| Trade and Non-Trade Payables | 30.43M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.05M |
| Net Cash Flow from Financing | 451.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -28.78M |
| Capital Expenditure | -1.26M |
| Net Cash Flow - Business Acquisitions and Disposals | -13.11M |
| Issuance (Purchase) of Equity Shares | 500.00K |
| Net Cash Flow from Investing | -14.37M |
| Net Cash Flow from Operations | -14.82M |
| Effect of Exchange Rate Changes on Cash | -40.00K |
| Share Based Compensation | 1.89M |