| Income Statement |
| Total Revenue | 3.12B |
|
| Revenues (USD) | 3.12B |
| Cost of Revenue | 1.46B |
| Gross Profit | 1.66B |
| Operating Expenses | 949.00M |
| Operating Income | 706.00M |
| Interest Expense | 443.00M |
| Income Tax Expense | -60.00M |
| Net Income | 586.00M |
| Net Income Common Stock | 586.00M |
| Net Income Common Stock (USD) | 586.00M |
| Consolidated Income | 586.00M |
| Earnings per Basic Share | 0.94 |
| Earnings per Basic Share (USD) | 0.94 |
| Earnings per Diluted Share | 0.93 |
| Dividends per Basic Common Share | 0.59 |
| Earning Before Interest & Taxes (EBIT) | 969.00M |
| Earning Before Interest & Taxes (USD) | 969.00M |
| Weighted Average Shares | 625.00M |
| Weighted Average Shares Diluted | 627.00M |
| Balance Sheet |
| Cash and Equivalents | 2.01B |
| Cash and Equivalents (USD) | 2.01B |
| Investments | 4.73B |
| Investments Non-Current | 4.73B |
| Trade and Non-Trade Receivables | 2.04B |
| Current Assets | 6.08B |
| Property, Plant & Equipment Net | 71.78B |
| Total Assets | 87.17B |
| Debt Current | 3.62B |
| Total Debt | 41.61B |
| Current Liabilities | 8.67B |
| Debt Non-Current | 37.99B |
| Total Liabilities | 63.11B |
| Accumulated Retained Earnings (Deficit) | 9.61B |
| Accumulated Other Comprehensive Income | -58.00M |
| Shareholders Equity | 24.06B |
| Shareholders Equity (USD) | 24.06B |
| Assets Non-Current | 81.08B |
| Total Debt (USD) | 41.61B |
| Deposit Liabilities | 123.00M |
| Inventory | 745.00M |
| Liabilities Non-Current | 54.44B |
| Trade and Non-Trade Payables | 2.32B |
| Tax Liabilities | 6.43B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 657.00M |
| Net Cash Flow from Financing | 2.09B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 250.00M |
| Capital Expenditure | -2.95B |
| Issuance (Purchase) of Equity Shares | 10.00M |
| Issuance (Repayment) of Debt Securities | 2.40B |
| Payment of Dividends & Other Cash Distributions | -361.00M |
| Net Cash Flow from Investing | -2.94B |
| Net Cash Flow from Operations | 1.10B |
| Share Based Compensation | 12.00M |