| Income Statement |
| Total Revenue | 8.26M |
|
| Revenues (USD) | 8.26M |
| Cost of Revenue | 3.23M |
| Gross Profit | 5.03M |
| Operating Expenses | 5.71M |
| Selling, General and Administrative Expense | 5.71M |
| Operating Income | -677.79K |
| Interest Expense | 287.31K |
| Income Tax Expense | -193.41K |
| Net Income | -565.07K |
| Net Income Common Stock | -1.17M |
| Net Income Common Stock (USD) | -1.17M |
| Consolidated Income | -565.07K |
| Earnings per Basic Share | -0.24 |
| Earnings per Basic Share (USD) | -0.24 |
| Earnings per Diluted Share | -0.24 |
| Earning Before Interest & Taxes (EBIT) | -471.17K |
| Earning Before Interest & Taxes (USD) | -471.17K |
| Preferred Dividends Income Statement Impact | 606.07K |
| Weighted Average Shares | 4.98M |
| Weighted Average Shares Diluted | 4.98M |
| Balance Sheet |
| Cash and Equivalents | 404.71K |
| Cash and Equivalents (USD) | 404.71K |
| Trade and Non-Trade Receivables | 3.86M |
| Current Assets | 37.53M |
| Property, Plant & Equipment Net | 67.81M |
| Total Assets | 105.35M |
| Debt Current | 4.99M |
| Total Debt | 29.49M |
| Current Liabilities | 10.88M |
| Debt Non-Current | 24.50M |
| Total Liabilities | 37.56M |
| Accumulated Retained Earnings (Deficit) | 13.02M |
| Shareholders Equity | 67.79M |
| Shareholders Equity (USD) | 67.79M |
| Assets Non-Current | 67.82M |
| Total Debt (USD) | 29.49M |
| Deferred Revenue | 2.62M |
| Inventory | 32.43M |
| Liabilities Non-Current | 26.68M |
| Trade and Non-Trade Payables | 1.44M |
| Tax Assets | 236.78K |
| Tax Liabilities | 2.18M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 949.89K |
| Net Cash Flow from Financing | -730.37K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -6.17K |
| Capital Expenditure | -70.75K |
| Issuance (Repayment) of Debt Securities | -786.38K |
| Net Cash Flow from Investing | -70.75K |
| Net Cash Flow from Operations | 794.95K |
| Share Based Compensation | 21.04K |