| Income Statement |
| Total Revenue | 10.04M |
|
| Revenues (USD) | 10.04M |
| Cost of Revenue | 4.26M |
| Gross Profit | 5.77M |
| Operating Expenses | 7.13M |
| Selling, General and Administrative Expense | 7.13M |
| Operating Income | -1.35M |
| Interest Expense | 267.99K |
| Income Tax Expense | -229.54K |
| Net Income | -1.39M |
| Net Income Common Stock | -2.00M |
| Net Income Common Stock (USD) | -2.00M |
| Consolidated Income | -1.39M |
| Earnings per Basic Share | -0.40 |
| Earnings per Basic Share (USD) | -0.40 |
| Earnings per Diluted Share | -0.40 |
| Earning Before Interest & Taxes (EBIT) | -1.35M |
| Earning Before Interest & Taxes (USD) | -1.35M |
| Preferred Dividends Income Statement Impact | 606.07K |
| Weighted Average Shares | 4.98M |
| Weighted Average Shares Diluted | 4.98M |
| Balance Sheet |
| Cash and Equivalents | 589.50K |
| Cash and Equivalents (USD) | 589.50K |
| Trade and Non-Trade Receivables | 2.81M |
| Current Assets | 36.00M |
| Property, Plant & Equipment Net | 66.94M |
| Total Assets | 102.95M |
| Debt Current | 5.66M |
| Total Debt | 27.67M |
| Current Liabilities | 12.35M |
| Debt Non-Current | 22.01M |
| Total Liabilities | 36.53M |
| Accumulated Retained Earnings (Deficit) | 11.03M |
| Shareholders Equity | 66.42M |
| Shareholders Equity (USD) | 66.42M |
| Assets Non-Current | 66.95M |
| Total Debt (USD) | 27.67M |
| Deferred Revenue | 2.46M |
| Inventory | 31.52M |
| Liabilities Non-Current | 24.19M |
| Trade and Non-Trade Payables | 2.35M |
| Tax Assets | 482.90K |
| Tax Liabilities | 2.18M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 951.69K |
| Net Cash Flow from Financing | -1.71M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 184.79K |
| Capital Expenditure | -53.50K |
| Issuance (Repayment) of Debt Securities | -1.68M |
| Net Cash Flow from Investing | -53.50K |
| Net Cash Flow from Operations | 1.95M |
| Share Based Compensation | 21.04K |