| Income Statement |
| Total Revenue | 27.89M |
|
| Revenues (USD) | 27.89M |
| Cost of Revenue | 4.77M |
| Gross Profit | 23.12M |
| Operating Expenses | 7.33M |
| Selling, General and Administrative Expense | 7.33M |
| Operating Income | 15.79M |
| Interest Expense | 610.30K |
| Income Tax Expense | 3.60M |
| Net Income | 11.82M |
| Net Income Common Stock | 11.82M |
| Net Income Common Stock (USD) | 11.82M |
| Consolidated Income | 11.82M |
| Earnings per Basic Share | 3.29 |
| Earnings per Basic Share (USD) | 3.29 |
| Earnings per Diluted Share | 3.21 |
| Dividends per Basic Common Share | 1.02 |
| Earning Before Interest & Taxes (EBIT) | 16.03M |
| Earning Before Interest & Taxes (USD) | 16.03M |
| Weighted Average Shares | 3.59M |
| Weighted Average Shares Diluted | 3.69M |
| Balance Sheet |
| Cash and Equivalents | 28.11M |
| Cash and Equivalents (USD) | 28.11M |
| Trade and Non-Trade Receivables | 2.25M |
| Current Assets | 32.60M |
| Property, Plant & Equipment Net | 2.70M |
| Total Assets | 45.03M |
| Total Debt | 61.84M |
| Current Liabilities | 10.20M |
| Debt Non-Current | 61.84M |
| Total Liabilities | 82.43M |
| Accumulated Retained Earnings (Deficit) | -52.58M |
| Shareholders Equity | -37.40M |
| Shareholders Equity (USD) | -37.40M |
| Assets Non-Current | 12.43M |
| Total Debt (USD) | 61.84M |
| Deferred Revenue | 10.11M |
| Goodwill and Intangible Assets | 4.90M |
| Inventory | 789.20K |
| Liabilities Non-Current | 72.23M |
| Trade and Non-Trade Payables | 1.82M |
| Tax Assets | 4.30M |
| Tax Liabilities | 100.20K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 277.60K |
| Net Cash Flow from Financing | -10.53M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.13M |
| Capital Expenditure | -283.90K |
| Issuance (Purchase) of Equity Shares | -6.86M |
| Payment of Dividends & Other Cash Distributions | -3.66M |
| Net Cash Flow from Investing | -283.90K |
| Net Cash Flow from Operations | 12.94M |
| Share Based Compensation | 844.90K |