| Income Statement |
| Total Revenue | 20.85M |
|
| Revenues (USD) | 20.85M |
| Cost of Revenue | 618.50K |
| Gross Profit | 20.23M |
| Operating Expenses | 7.87M |
| Selling, General and Administrative Expense | 7.87M |
| Operating Income | 12.36M |
| Interest Expense | 613.90K |
| Income Tax Expense | 2.61M |
| Net Income | 9.25M |
| Net Income Common Stock | 9.25M |
| Net Income Common Stock (USD) | 9.25M |
| Consolidated Income | 9.25M |
| Earnings per Basic Share | 2.59 |
| Earnings per Basic Share (USD) | 2.59 |
| Earnings per Diluted Share | 2.50 |
| Dividends per Basic Common Share | 0.96 |
| Earning Before Interest & Taxes (EBIT) | 12.48M |
| Earning Before Interest & Taxes (USD) | 12.48M |
| Weighted Average Shares | 3.57M |
| Weighted Average Shares Diluted | 3.71M |
| Balance Sheet |
| Cash and Equivalents | 19.93M |
| Cash and Equivalents (USD) | 19.93M |
| Trade and Non-Trade Receivables | 2.00M |
| Current Assets | 25.05M |
| Property, Plant & Equipment Net | 2.81M |
| Total Assets | 35.60M |
| Total Debt | 62.20M |
| Current Liabilities | 9.13M |
| Debt Non-Current | 62.20M |
| Total Liabilities | 81.81M |
| Accumulated Retained Earnings (Deficit) | -67.47M |
| Shareholders Equity | -46.21M |
| Shareholders Equity (USD) | -46.21M |
| Assets Non-Current | 10.55M |
| Total Debt (USD) | 62.20M |
| Deferred Revenue | 9.96M |
| Goodwill and Intangible Assets | 2.81M |
| Inventory | 421.40K |
| Liabilities Non-Current | 72.68M |
| Trade and Non-Trade Payables | 1.06M |
| Tax Assets | 4.41M |
| Tax Liabilities | 1.92M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 274.50K |
| Net Cash Flow from Financing | -2.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 9.47M |
| Capital Expenditure | -14.60K |
| Issuance (Purchase) of Equity Shares | 1.03M |
| Payment of Dividends & Other Cash Distributions | -3.43M |
| Net Cash Flow from Investing | -14.60K |
| Net Cash Flow from Operations | 11.88M |
| Share Based Compensation | 916.90K |