| Income Statement |
| Total Revenue | 21.97M |
|
| Revenues (USD) | 21.97M |
| Cost of Revenue | 818.50K |
| Gross Profit | 21.15M |
| Operating Expenses | 7.51M |
| Selling, General and Administrative Expense | 7.51M |
| Operating Income | 13.64M |
| Interest Expense | 609.80K |
| Income Tax Expense | 2.79M |
| Net Income | 10.39M |
| Net Income Common Stock | 10.39M |
| Net Income Common Stock (USD) | 10.39M |
| Consolidated Income | 10.39M |
| Earnings per Basic Share | 2.90 |
| Earnings per Basic Share (USD) | 2.90 |
| Earnings per Diluted Share | 2.81 |
| Dividends per Basic Common Share | 1.02 |
| Earning Before Interest & Taxes (EBIT) | 13.80M |
| Earning Before Interest & Taxes (USD) | 13.80M |
| Weighted Average Shares | 3.58M |
| Weighted Average Shares Diluted | 3.70M |
| Balance Sheet |
| Cash and Equivalents | 25.98M |
| Cash and Equivalents (USD) | 25.98M |
| Trade and Non-Trade Receivables | 1.84M |
| Current Assets | 30.77M |
| Property, Plant & Equipment Net | 2.66M |
| Total Assets | 43.19M |
| Total Debt | 62.03M |
| Current Liabilities | 8.20M |
| Debt Non-Current | 62.03M |
| Total Liabilities | 80.81M |
| Accumulated Retained Earnings (Deficit) | -60.73M |
| Shareholders Equity | -37.62M |
| Shareholders Equity (USD) | -37.62M |
| Assets Non-Current | 12.42M |
| Total Debt (USD) | 62.03M |
| Deferred Revenue | 10.09M |
| Goodwill and Intangible Assets | 4.93M |
| Inventory | 656.90K |
| Liabilities Non-Current | 72.61M |
| Trade and Non-Trade Payables | 2.11M |
| Tax Assets | 4.74M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 273.90K |
| Net Cash Flow from Financing | -2.42M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 6.06M |
| Capital Expenditure | -2.25M |
| Issuance (Purchase) of Equity Shares | 1.24M |
| Payment of Dividends & Other Cash Distributions | -3.66M |
| Net Cash Flow from Investing | -2.25M |
| Net Cash Flow from Operations | 10.73M |
| Share Based Compensation | 1.05M |