| Income Statement |
| Total Revenue | 6.41M |
|
| Revenues (USD) | 6.41M |
| Cost of Revenue | 3.83M |
| Gross Profit | 2.58M |
| Operating Expenses | 2.62M |
| Research and Development Expense | 597.00K |
| Selling, General and Administrative Expense | 2.02M |
| Operating Income | -40.00K |
| Net Income | -330.00K |
| Net Income Common Stock | -330.00K |
| Net Income Common Stock (USD) | -330.00K |
| Consolidated Income | -330.00K |
| Earnings per Basic Share | -0.09 |
| Earnings per Basic Share (USD) | -0.09 |
| Earnings per Diluted Share | -0.09 |
| Earning Before Interest & Taxes (EBIT) | -330.00K |
| Earning Before Interest & Taxes (USD) | -330.00K |
| Weighted Average Shares | 3.85M |
| Weighted Average Shares Diluted | 3.85M |
| Balance Sheet |
| Cash and Equivalents | 5.34M |
| Cash and Equivalents (USD) | 5.34M |
| Trade and Non-Trade Receivables | 3.18M |
| Current Assets | 16.27M |
| Property, Plant & Equipment Net | 868.00K |
| Total Assets | 18.11M |
| Debt Current | 300.00K |
| Total Debt | 739.00K |
| Current Liabilities | 5.45M |
| Debt Non-Current | 439.00K |
| Total Liabilities | 11.51M |
| Accumulated Retained Earnings (Deficit) | -201.31M |
| Accumulated Other Comprehensive Income | -3.01M |
| Shareholders Equity | 6.59M |
| Shareholders Equity (USD) | 6.59M |
| Assets Non-Current | 1.84M |
| Total Debt (USD) | 739.00K |
| Deferred Revenue | 282.00K |
| Inventory | 3.79M |
| Liabilities Non-Current | 6.07M |
| Trade and Non-Trade Payables | 2.19M |
| Tax Assets | 905.00K |
| Tax Liabilities | 5.63M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 32.00K |
| Net Cash Flow from Financing | 3.45M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.94M |
| Capital Expenditure | -2.00K |
| Issuance (Purchase) of Equity Shares | 3.54M |
| Issuance (Repayment) of Debt Securities | -82.00K |
| Net Cash Flow from Investing | -2.00K |
| Net Cash Flow from Operations | -649.00K |
| Effect of Exchange Rate Changes on Cash | 136.00K |
| Share Based Compensation | 58.00K |