| Income Statement |
| Total Revenue | 1.08B |
|
| Revenues (USD) | 1.08B |
| Cost of Revenue | 606.00M |
| Gross Profit | 475.00M |
| Operating Expenses | 188.00M |
| Selling, General and Administrative Expense | 49.00M |
| Operating Income | 287.00M |
| Interest Expense | 276.00M |
| Income Tax Expense | -54.00M |
| Net Income | 71.00M |
| Net Income Common Stock | 71.00M |
| Net Income Common Stock (USD) | 71.00M |
| Consolidated Income | 71.00M |
| Earnings per Basic Share | 0.06 |
| Earnings per Basic Share (USD) | 0.06 |
| Earnings per Diluted Share | 0.06 |
| Earning Before Interest & Taxes (EBIT) | 293.00M |
| Earning Before Interest & Taxes (USD) | 293.00M |
| Weighted Average Shares | 1.11B |
| Weighted Average Shares Diluted | 1.12B |
| Balance Sheet |
| Cash and Equivalents | 615.00M |
| Cash and Equivalents (USD) | 615.00M |
| Trade and Non-Trade Receivables | 638.00M |
| Current Assets | 1.77B |
| Property, Plant & Equipment Net | 12.46B |
| Total Assets | 15.15B |
| Debt Current | 329.00M |
| Total Debt | 5.27B |
| Current Liabilities | 1.15B |
| Debt Non-Current | 4.95B |
| Total Liabilities | 6.96B |
| Accumulated Retained Earnings (Deficit) | -7.39B |
| Accumulated Other Comprehensive Income | -141.00M |
| Shareholders Equity | 8.19B |
| Shareholders Equity (USD) | 8.19B |
| Assets Non-Current | 13.39B |
| Total Debt (USD) | 5.27B |
| Inventory | 383.00M |
| Liabilities Non-Current | 5.81B |
| Trade and Non-Trade Payables | 229.00M |
| Tax Assets | 47.00M |
| Tax Liabilities | 345.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 143.00M |
| Net Cash Flow from Financing | -556.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -382.00M |
| Capital Expenditure | -28.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 38.00M |
| Issuance (Repayment) of Debt Securities | -556.00M |
| Net Cash Flow from Investing | 10.00M |
| Net Cash Flow from Operations | 164.00M |
| Share Based Compensation | 8.00M |