| Income Statement |
| Total Revenue | 966.00M |
|
| Revenues (USD) | 966.00M |
| Cost of Revenue | 608.00M |
| Gross Profit | 358.00M |
| Operating Expenses | 206.00M |
| Selling, General and Administrative Expense | 56.00M |
| Operating Income | 152.00M |
| Interest Expense | -20.00M |
| Income Tax Expense | 14.00M |
| Net Income | 170.00M |
| Net Income Common Stock | 170.00M |
| Net Income Common Stock (USD) | 170.00M |
| Consolidated Income | 170.00M |
| Earnings per Basic Share | 0.15 |
| Earnings per Basic Share (USD) | 0.15 |
| Earnings per Diluted Share | 0.04 |
| Earning Before Interest & Taxes (EBIT) | 164.00M |
| Earning Before Interest & Taxes (USD) | 164.00M |
| Weighted Average Shares | 1.12B |
| Weighted Average Shares Diluted | 1.20B |
| Balance Sheet |
| Cash and Equivalents | 795.00M |
| Cash and Equivalents (USD) | 795.00M |
| Trade and Non-Trade Receivables | 604.00M |
| Current Assets | 1.91B |
| Property, Plant & Equipment Net | 12.34B |
| Total Assets | 15.17B |
| Debt Current | 397.00M |
| Total Debt | 5.12B |
| Current Liabilities | 1.20B |
| Debt Non-Current | 4.72B |
| Total Liabilities | 6.80B |
| Accumulated Retained Earnings (Deficit) | -7.22B |
| Accumulated Other Comprehensive Income | -140.00M |
| Shareholders Equity | 8.37B |
| Shareholders Equity (USD) | 8.37B |
| Assets Non-Current | 13.26B |
| Total Debt (USD) | 5.12B |
| Inventory | 379.00M |
| Liabilities Non-Current | 5.59B |
| Trade and Non-Trade Payables | 283.00M |
| Tax Assets | 70.00M |
| Tax Liabilities | 349.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 148.00M |
| Net Cash Flow from Financing | -31.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 180.00M |
| Capital Expenditure | -24.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -1000.00K |
| Issuance (Repayment) of Debt Securities | -30.00M |
| Net Cash Flow from Investing | -25.00M |
| Net Cash Flow from Operations | 236.00M |
| Share Based Compensation | 7.00M |