| Income Statement |
| Total Revenue | 5.05M |
|
| Revenues (USD) | 5.05M |
| Cost of Revenue | 3.21M |
| Gross Profit | 1.84M |
| Operating Expenses | 3.96M |
| Research and Development Expense | 1.51M |
| Selling, General and Administrative Expense | 2.44M |
| Operating Income | -2.12M |
| Interest Expense | 54.00K |
| Income Tax Expense | -3.00K |
| Net Income | -2.21M |
| Net Income Common Stock | -2.21M |
| Net Income Common Stock (USD) | -2.21M |
| Consolidated Income | -2.21M |
| Net Income from Discontinued Operations | 4.00K |
| Earnings per Basic Share | -0.13 |
| Earnings per Basic Share (USD) | -0.13 |
| Earnings per Diluted Share | -0.13 |
| Earning Before Interest & Taxes (EBIT) | -2.15M |
| Earning Before Interest & Taxes (USD) | -2.15M |
| Weighted Average Shares | 17.46M |
| Weighted Average Shares Diluted | 17.46M |
| Balance Sheet |
| Cash and Equivalents | 6.05M |
| Cash and Equivalents (USD) | 6.05M |
| Trade and Non-Trade Receivables | 1.72M |
| Current Assets | 11.18M |
| Property, Plant & Equipment Net | 19.01M |
| Total Assets | 32.39M |
| Debt Current | 1.99M |
| Total Debt | 3.48M |
| Current Liabilities | 6.64M |
| Debt Non-Current | 1.50M |
| Total Liabilities | 8.14M |
| Accumulated Retained Earnings (Deficit) | -326.42M |
| Shareholders Equity | 24.26M |
| Shareholders Equity (USD) | 24.26M |
| Assets Non-Current | 21.21M |
| Total Debt (USD) | 3.48M |
| Deferred Revenue | 78.00K |
| Goodwill and Intangible Assets | 1.54M |
| Inventory | 1.08M |
| Liabilities Non-Current | 1.50M |
| Trade and Non-Trade Payables | 2.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.64M |
| Net Cash Flow from Financing | -12.72M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -12.79M |
| Capital Expenditure | -796.00K |
| Issuance (Purchase) of Equity Shares | 3.21M |
| Issuance (Repayment) of Debt Securities | -15.85M |
| Net Cash Flow from Investing | -796.00K |
| Net Cash Flow from Operations | 721.00K |
| Share Based Compensation | 858.00K |