| Income Statement |
| Total Revenue | 123.79M |
|
| Revenues (USD) | 123.79M |
| Cost of Revenue | 93.02M |
| Gross Profit | 30.77M |
| Operating Expenses | 31.58M |
| Selling, General and Administrative Expense | 22.87M |
| Operating Income | -812.00K |
| Interest Expense | 2.60M |
| Income Tax Expense | 7.00K |
| Net Income | -3.42M |
| Net Income Common Stock | -3.42M |
| Net Income Common Stock (USD) | -3.42M |
| Consolidated Income | -3.42M |
| Earnings per Basic Share | -0.58 |
| Earnings per Basic Share (USD) | -0.58 |
| Earnings per Diluted Share | -0.58 |
| Earning Before Interest & Taxes (EBIT) | -812.00K |
| Earning Before Interest & Taxes (USD) | -812.00K |
| Weighted Average Shares | 5.86M |
| Weighted Average Shares Diluted | 5.86M |
| Balance Sheet |
| Cash and Equivalents | 1.44M |
| Cash and Equivalents (USD) | 1.44M |
| Trade and Non-Trade Receivables | 4.29M |
| Current Assets | 18.06M |
| Property, Plant & Equipment Net | 219.36M |
| Total Assets | 246.32M |
| Debt Current | 25.69M |
| Total Debt | 247.14M |
| Current Liabilities | 64.35M |
| Debt Non-Current | 221.45M |
| Total Liabilities | 294.36M |
| Accumulated Retained Earnings (Deficit) | -230.44M |
| Shareholders Equity | -48.04M |
| Shareholders Equity (USD) | -48.04M |
| Assets Non-Current | 228.26M |
| Total Debt (USD) | 247.14M |
| Goodwill and Intangible Assets | 7.56M |
| Inventory | 9.58M |
| Liabilities Non-Current | 230.01M |
| Trade and Non-Trade Payables | 16.36M |
| Tax Assets | 314.00K |
| Tax Liabilities | 322.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.98M |
| Net Cash Flow from Financing | -3.76M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 179.00K |
| Capital Expenditure | -2.08M |
| Issuance (Purchase) of Equity Shares | -81.00K |
| Issuance (Repayment) of Debt Securities | -3.68M |
| Net Cash Flow from Investing | -2.08M |
| Net Cash Flow from Operations | 6.02M |
| Share Based Compensation | 760.00K |