| Income Statement |
| Total Revenue | 127.04M |
|
| Revenues (USD) | 127.04M |
| Cost of Revenue | 93.13M |
| Gross Profit | 33.91M |
| Operating Expenses | 35.45M |
| Selling, General and Administrative Expense | 24.02M |
| Operating Income | -1.54M |
| Interest Expense | 2.39M |
| Income Tax Expense | 20.00K |
| Net Income | -3.95M |
| Net Income Common Stock | -3.95M |
| Net Income Common Stock (USD) | -3.95M |
| Consolidated Income | -3.95M |
| Earnings per Basic Share | -0.67 |
| Earnings per Basic Share (USD) | -0.67 |
| Earnings per Diluted Share | -0.67 |
| Earning Before Interest & Taxes (EBIT) | -1.54M |
| Earning Before Interest & Taxes (USD) | -1.54M |
| Weighted Average Shares | 5.93M |
| Weighted Average Shares Diluted | 5.93M |
| Balance Sheet |
| Cash and Equivalents | 1.30M |
| Cash and Equivalents (USD) | 1.30M |
| Trade and Non-Trade Receivables | 4.79M |
| Current Assets | 18.52M |
| Property, Plant & Equipment Net | 208.62M |
| Total Assets | 235.77M |
| Debt Current | 26.08M |
| Total Debt | 242.53M |
| Current Liabilities | 62.97M |
| Debt Non-Current | 216.46M |
| Total Liabilities | 286.79M |
| Accumulated Retained Earnings (Deficit) | -234.39M |
| Shareholders Equity | -51.02M |
| Shareholders Equity (USD) | -51.02M |
| Assets Non-Current | 217.25M |
| Total Debt (USD) | 242.53M |
| Goodwill and Intangible Assets | 7.55M |
| Inventory | 9.31M |
| Liabilities Non-Current | 223.82M |
| Trade and Non-Trade Payables | 16.59M |
| Tax Assets | 327.00K |
| Tax Liabilities | 343.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.90M |
| Net Cash Flow from Financing | -1.94M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -145.00K |
| Capital Expenditure | -1.51M |
| Issuance (Purchase) of Equity Shares | -132.00K |
| Issuance (Repayment) of Debt Securities | -1.81M |
| Net Cash Flow from Investing | -1.51M |
| Net Cash Flow from Operations | 3.31M |
| Share Based Compensation | 1.11M |