| Income Statement |
| Total Revenue | 29.79M |
|
| Revenues (USD) | 29.79M |
| Cost of Revenue | 10.47M |
| Gross Profit | 19.31M |
| Operating Expenses | 18.61M |
| Research and Development Expense | 1.51M |
| Selling, General and Administrative Expense | 17.10M |
| Operating Income | 700.00K |
| Income Tax Expense | 106.00K |
| Net Income | 963.00K |
| Net Income Common Stock | 963.00K |
| Net Income Common Stock (USD) | 963.00K |
| Consolidated Income | 963.00K |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 1.07M |
| Earning Before Interest & Taxes (USD) | 1.07M |
| Weighted Average Shares | 79.32M |
| Weighted Average Shares Diluted | 82.50M |
| Balance Sheet |
| Cash and Equivalents | 66.74M |
| Cash and Equivalents (USD) | 66.74M |
| Trade and Non-Trade Receivables | 8.58M |
| Current Assets | 97.79M |
| Property, Plant & Equipment Net | 3.09M |
| Total Assets | 106.59M |
| Debt Current | 917.00K |
| Total Debt | 2.33M |
| Current Liabilities | 15.05M |
| Debt Non-Current | 1.41M |
| Total Liabilities | 24.06M |
| Accumulated Retained Earnings (Deficit) | -157.25M |
| Accumulated Other Comprehensive Income | -2.00K |
| Shareholders Equity | 82.53M |
| Shareholders Equity (USD) | 82.53M |
| Assets Non-Current | 8.80M |
| Total Debt (USD) | 2.33M |
| Deferred Revenue | 2.43M |
| Deposit Liabilities | 329.00K |
| Goodwill and Intangible Assets | 5.31M |
| Inventory | 20.64M |
| Liabilities Non-Current | 9.01M |
| Trade and Non-Trade Payables | 9.44M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 470.00K |
| Net Cash Flow from Financing | -2.49M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 191.00K |
| Capital Expenditure | -89.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -3.00K |
| Issuance (Purchase) of Equity Shares | -2.49M |
| Net Cash Flow from Investing | -92.00K |
| Net Cash Flow from Operations | 2.77M |
| Share Based Compensation | 1.72M |