| Income Statement |
| Total Revenue | 26.65M |
|
| Revenues (USD) | 26.65M |
| Cost of Revenue | 6.16M |
| Gross Profit | 20.49M |
| Operating Expenses | 19.49M |
| Selling, General and Administrative Expense | 8.98M |
| Operating Income | 998.00K |
| Interest Expense | 117.00K |
| Income Tax Expense | 150.00K |
| Net Income | 1.01M |
| Net Income Common Stock | 1.01M |
| Net Income Common Stock (USD) | 1.01M |
| Consolidated Income | 1.01M |
| Earnings per Basic Share | 0.53 |
| Earnings per Basic Share (USD) | 0.53 |
| Earnings per Diluted Share | 0.53 |
| Earning Before Interest & Taxes (EBIT) | 1.28M |
| Earning Before Interest & Taxes (USD) | 1.28M |
| Weighted Average Shares | 1.93M |
| Weighted Average Shares Diluted | 1.93M |
| Balance Sheet |
| Cash and Equivalents | 6.25M |
| Cash and Equivalents (USD) | 6.25M |
| Investments | 223.00K |
| Investments Non-Current | 223.00K |
| Trade and Non-Trade Receivables | 137.00K |
| Current Assets | 19.41M |
| Property, Plant & Equipment Net | 5.26M |
| Total Assets | 27.47M |
| Debt Current | 2.15M |
| Total Debt | 6.61M |
| Current Liabilities | 16.86M |
| Debt Non-Current | 4.46M |
| Total Liabilities | 32.44M |
| Accumulated Retained Earnings (Deficit) | -12.06M |
| Accumulated Other Comprehensive Income | -6.71M |
| Shareholders Equity | -4.97M |
| Shareholders Equity (USD) | -4.97M |
| Assets Non-Current | 8.06M |
| Total Debt (USD) | 6.61M |
| Deferred Revenue | 1.76M |
| Inventory | 9.59M |
| Liabilities Non-Current | 15.57M |
| Trade and Non-Trade Payables | 9.50M |
| Tax Assets | 386.00K |
| Tax Liabilities | 10.26M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 642.00K |
| Net Cash Flow from Financing | 228.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -898.00K |
| Capital Expenditure | -10.00K |
| Issuance (Repayment) of Debt Securities | 228.00K |
| Net Cash Flow from Investing | -10.00K |
| Net Cash Flow from Operations | -792.00K |
| Effect of Exchange Rate Changes on Cash | -324.00K |
| Share Based Compensation | 54.00K |