| Income Statement |
| Total Revenue | 66.89M |
|
| Revenues (USD) | 66.89M |
| Cost of Revenue | 53.87M |
| Gross Profit | 13.03M |
| Operating Expenses | 12.43M |
| Selling, General and Administrative Expense | 12.29M |
| Operating Income | 600.00K |
| Interest Expense | 215.00K |
| Income Tax Expense | 280.00K |
| Net Income | 127.00K |
| Net Income Common Stock | 127.00K |
| Net Income Common Stock (USD) | 127.00K |
| Consolidated Income | 127.00K |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 622.00K |
| Earning Before Interest & Taxes (USD) | 622.00K |
| Weighted Average Shares | 15.16M |
| Weighted Average Shares Diluted | 15.29M |
| Balance Sheet |
| Cash and Equivalents | 7.09M |
| Cash and Equivalents (USD) | 7.09M |
| Trade and Non-Trade Receivables | 22.86M |
| Current Assets | 47.19M |
| Property, Plant & Equipment Net | 66.12M |
| Total Assets | 132.40M |
| Total Debt | 22.34M |
| Current Liabilities | 22.53M |
| Debt Non-Current | 22.34M |
| Total Liabilities | 47.83M |
| Accumulated Retained Earnings (Deficit) | 93.48M |
| Shareholders Equity | 84.57M |
| Shareholders Equity (USD) | 84.57M |
| Assets Non-Current | 85.21M |
| Total Debt (USD) | 22.34M |
| Goodwill and Intangible Assets | 17.25M |
| Inventory | 13.99M |
| Liabilities Non-Current | 25.29M |
| Trade and Non-Trade Payables | 17.48M |
| Tax Assets | 728.00K |
| Tax Liabilities | 3.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.14M |
| Net Cash Flow from Financing | 10.06M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.48M |
| Capital Expenditure | -8.24M |
| Issuance (Purchase) of Equity Shares | -4.94M |
| Issuance (Repayment) of Debt Securities | 15.00M |
| Net Cash Flow from Investing | -8.24M |
| Net Cash Flow from Operations | -339.00K |
| Share Based Compensation | 535.00K |