| Income Statement |
| Total Revenue | 33.68M |
|
| Revenues (USD) | 33.68M |
| Cost of Revenue | 14.00M |
| Gross Profit | 19.68M |
| Operating Expenses | 18.09M |
| Selling, General and Administrative Expense | 18.09M |
| Operating Income | 1.59M |
| Interest Expense | 255.00K |
| Income Tax Expense | 400.00K |
| Net Income | 1.02M |
| Net Income Common Stock | 1.02M |
| Net Income Common Stock (USD) | 1.02M |
| Consolidated Income | 1.02M |
| Earnings per Basic Share | 0.05 |
| Earnings per Basic Share (USD) | 0.05 |
| Earnings per Diluted Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 1.67M |
| Earning Before Interest & Taxes (USD) | 1.67M |
| Weighted Average Shares | 20.21M |
| Weighted Average Shares Diluted | 20.89M |
| Balance Sheet |
| Cash and Equivalents | 2.11M |
| Cash and Equivalents (USD) | 2.11M |
| Trade and Non-Trade Receivables | 23.98M |
| Current Assets | 36.66M |
| Property, Plant & Equipment Net | 41.32M |
| Total Assets | 98.66M |
| Total Debt | 22.77M |
| Current Liabilities | 17.14M |
| Debt Non-Current | 22.77M |
| Total Liabilities | 39.91M |
| Accumulated Retained Earnings (Deficit) | -60.54M |
| Accumulated Other Comprehensive Income | 575.00K |
| Shareholders Equity | 58.75M |
| Shareholders Equity (USD) | 58.75M |
| Assets Non-Current | 62.00M |
| Total Debt (USD) | 22.77M |
| Goodwill and Intangible Assets | 10.37M |
| Inventory | 5.83M |
| Liabilities Non-Current | 22.77M |
| Trade and Non-Trade Payables | 9.63M |
| Tax Assets | 4.23M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.25M |
| Net Cash Flow from Financing | -790.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.08M |
| Capital Expenditure | -1.26M |
| Issuance (Purchase) of Equity Shares | -625.00K |
| Net Cash Flow from Investing | -1.26M |
| Net Cash Flow from Operations | 970.00K |
| Share Based Compensation | 1.23M |