| Income Statement |
| Total Revenue | 36.93M |
|
| Revenues (USD) | 36.93M |
| Cost of Revenue | 15.52M |
| Gross Profit | 21.41M |
| Operating Expenses | 17.26M |
| Selling, General and Administrative Expense | 17.26M |
| Operating Income | 4.15M |
| Interest Expense | 255.00K |
| Income Tax Expense | 640.00K |
| Net Income | 3.23M |
| Net Income Common Stock | 3.23M |
| Net Income Common Stock (USD) | 3.23M |
| Consolidated Income | 3.23M |
| Earnings per Basic Share | 0.16 |
| Earnings per Basic Share (USD) | 0.16 |
| Earnings per Diluted Share | 0.15 |
| Earning Before Interest & Taxes (EBIT) | 4.13M |
| Earning Before Interest & Taxes (USD) | 4.13M |
| Weighted Average Shares | 20.07M |
| Weighted Average Shares Diluted | 20.92M |
| Balance Sheet |
| Cash and Equivalents | 964.00K |
| Cash and Equivalents (USD) | 964.00K |
| Trade and Non-Trade Receivables | 27.21M |
| Current Assets | 38.27M |
| Property, Plant & Equipment Net | 40.93M |
| Total Assets | 97.70M |
| Total Debt | 23.25M |
| Current Liabilities | 15.30M |
| Debt Non-Current | 23.25M |
| Total Liabilities | 38.55M |
| Accumulated Retained Earnings (Deficit) | -60.81M |
| Accumulated Other Comprehensive Income | 606.00K |
| Shareholders Equity | 59.15M |
| Shareholders Equity (USD) | 59.15M |
| Assets Non-Current | 59.43M |
| Total Debt (USD) | 23.25M |
| Goodwill and Intangible Assets | 10.19M |
| Inventory | 5.52M |
| Liabilities Non-Current | 23.25M |
| Trade and Non-Trade Payables | 8.98M |
| Tax Assets | 3.58M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.18M |
| Net Cash Flow from Financing | -3.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.14M |
| Capital Expenditure | -4.52M |
| Issuance (Purchase) of Equity Shares | -3.54M |
| Issuance (Repayment) of Debt Securities | 758.00K |
| Net Cash Flow from Investing | -4.52M |
| Net Cash Flow from Operations | 6.78M |
| Share Based Compensation | 1.24M |