| Income Statement |
| Total Revenue | 874.15M |
|
| Revenues (USD) | 874.15M |
| Cost of Revenue | 249.04M |
| Gross Profit | 625.11M |
| Operating Expenses | 232.93M |
| Selling, General and Administrative Expense | 47.32M |
| Operating Income | 392.18M |
| Interest Expense | 146.72M |
| Income Tax Expense | 12.07M |
| Net Income | 263.47M |
| Net Income Common Stock | 263.47M |
| Net Income Common Stock (USD) | 263.47M |
| Consolidated Income | 275.88M |
| Net Income to Non-Controlling Interests | 12.41M |
| Earnings per Basic Share | 1.25 |
| Earnings per Basic Share (USD) | 1.25 |
| Earnings per Diluted Share | 1.25 |
| Dividends per Basic Common Share | 1.62 |
| Earning Before Interest & Taxes (EBIT) | 422.26M |
| Earning Before Interest & Taxes (USD) | 422.26M |
| Weighted Average Shares | 210.96M |
| Weighted Average Shares Diluted | 220.36M |
| Balance Sheet |
| Cash and Equivalents | 695.17M |
| Cash and Equivalents (USD) | 695.17M |
| Investments | 2.82B |
| Property, Plant & Equipment Net | 25.67B |
| Total Assets | 29.66B |
| Total Debt | 14.41B |
| Total Liabilities | 15.48B |
| Accumulated Retained Earnings (Deficit) | -1.63B |
| Accumulated Other Comprehensive Income | -181.00K |
| Shareholders Equity | 13.26B |
| Shareholders Equity (USD) | 13.26B |
| Total Debt (USD) | 14.41B |
| Trade and Non-Trade Payables | 445.14M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 188.62M |
| Net Cash Flow from Financing | 98.37M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 556.51M |
| Capital Expenditure | -188.64M |
| Net Cash Flow - Business Acquisitions and Disposals | -1.96M |
| Issuance (Purchase) of Equity Shares | -6.00M |
| Issuance (Repayment) of Debt Securities | 461.00M |
| Payment of Dividends & Other Cash Distributions | -341.95M |
| Net Cash Flow from Investing | -128.27M |
| Net Cash Flow - Investment Acquisitions and Disposals | 62.34M |
| Net Cash Flow from Operations | 586.41M |
| Share Based Compensation | 8.84M |