| Income Statement |
| Total Revenue | 856.03M |
|
| Revenues (USD) | 856.03M |
| Cost of Revenue | 256.17M |
| Gross Profit | 599.86M |
| Operating Expenses | 232.30M |
| Selling, General and Administrative Expense | 46.51M |
| Operating Income | 367.55M |
| Interest Expense | 147.30M |
| Income Tax Expense | 10.79M |
| Net Income | 240.98M |
| Net Income Common Stock | 240.98M |
| Net Income Common Stock (USD) | 240.98M |
| Consolidated Income | 252.42M |
| Net Income to Non-Controlling Interests | 11.44M |
| Earnings per Basic Share | 1.14 |
| Earnings per Basic Share (USD) | 1.14 |
| Earnings per Diluted Share | 1.14 |
| Dividends per Basic Common Share | 1.62 |
| Earning Before Interest & Taxes (EBIT) | 399.07M |
| Earning Before Interest & Taxes (USD) | 399.07M |
| Weighted Average Shares | 210.90M |
| Weighted Average Shares Diluted | 220.32M |
| Balance Sheet |
| Cash and Equivalents | 138.99M |
| Cash and Equivalents (USD) | 138.99M |
| Investments | 2.83B |
| Property, Plant & Equipment Net | 25.66B |
| Total Assets | 29.10B |
| Total Debt | 13.94B |
| Total Liabilities | 14.89B |
| Accumulated Retained Earnings (Deficit) | -1.55B |
| Accumulated Other Comprehensive Income | 314.00K |
| Shareholders Equity | 13.33B |
| Shareholders Equity (USD) | 13.33B |
| Total Debt (USD) | 13.94B |
| Trade and Non-Trade Payables | 374.81M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 188.95M |
| Net Cash Flow from Financing | -442.13M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 225.00K |
| Capital Expenditure | -97.64M |
| Net Cash Flow - Business Acquisitions and Disposals | -5.56M |
| Issuance (Purchase) of Equity Shares | -3.10M |
| Issuance (Repayment) of Debt Securities | -75.01M |
| Payment of Dividends & Other Cash Distributions | -342.75M |
| Net Cash Flow from Investing | -47.50M |
| Net Cash Flow - Investment Acquisitions and Disposals | 55.70M |
| Net Cash Flow from Operations | 489.86M |
| Share Based Compensation | 7.61M |