| Income Statement |
| Total Revenue | 786.65M |
|
| Revenues (USD) | 786.65M |
| Cost of Revenue | 145.21M |
| Gross Profit | 641.44M |
| Operating Expenses | 166.41M |
| Research and Development Expense | 4.18M |
| Selling, General and Administrative Expense | 32.24M |
| Operating Income | 475.03M |
| Interest Expense | 40.47M |
| Income Tax Expense | 80.26M |
| Net Income | 348.15M |
| Net Income Common Stock | 348.15M |
| Net Income Common Stock (USD) | 348.15M |
| Consolidated Income | 348.15M |
| Earnings per Basic Share | 2.45 |
| Earnings per Basic Share (USD) | 2.45 |
| Earnings per Diluted Share | 2.18 |
| Earning Before Interest & Taxes (EBIT) | 468.88M |
| Earning Before Interest & Taxes (USD) | 468.88M |
| Weighted Average Shares | 142.37M |
| Balance Sheet |
| Cash and Equivalents | 6.18M |
| Cash and Equivalents (USD) | 6.18M |
| Trade and Non-Trade Receivables | 237.45M |
| Current Assets | 458.33M |
| Property, Plant & Equipment Net | 8.05B |
| Total Assets | 9.13B |
| Debt Current | 261.03M |
| Total Debt | 2.54B |
| Current Liabilities | 927.75M |
| Debt Non-Current | 2.28B |
| Total Liabilities | 4.50B |
| Accumulated Retained Earnings (Deficit) | 2.27B |
| Accumulated Other Comprehensive Income | -5.61M |
| Shareholders Equity | 4.63B |
| Shareholders Equity (USD) | 4.63B |
| Assets Non-Current | 8.67B |
| Total Debt (USD) | 2.54B |
| Goodwill and Intangible Assets | 379.01M |
| Inventory | 30.11M |
| Liabilities Non-Current | 3.58B |
| Trade and Non-Trade Payables | 162.04M |
| Tax Liabilities | 936.14M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 134.61M |
| Net Cash Flow from Financing | -136.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -7.29M |
| Capital Expenditure | -169.91M |
| Net Cash Flow - Business Acquisitions and Disposals | -10.82M |
| Issuance (Purchase) of Equity Shares | -52.53M |
| Issuance (Repayment) of Debt Securities | -60.68M |
| Net Cash Flow from Investing | -148.30M |
| Net Cash Flow from Operations | 277.51M |
| Share Based Compensation | 5.69M |