| Income Statement |
| Total Revenue | 618.48M |
|
| Revenues (USD) | 618.48M |
| Cost of Revenue | 143.28M |
| Gross Profit | 475.20M |
| Operating Expenses | 197.43M |
| Research and Development Expense | 2.75M |
| Selling, General and Administrative Expense | 33.84M |
| Operating Income | 277.77M |
| Interest Expense | 39.02M |
| Income Tax Expense | 34.00M |
| Net Income | 202.94M |
| Net Income Common Stock | 202.94M |
| Net Income Common Stock (USD) | 202.94M |
| Consolidated Income | 202.94M |
| Earnings per Basic Share | 1.37 |
| Earnings per Basic Share (USD) | 1.37 |
| Earnings per Diluted Share | 1.32 |
| Earning Before Interest & Taxes (EBIT) | 275.96M |
| Earning Before Interest & Taxes (USD) | 275.96M |
| Weighted Average Shares | 141.48M |
| Balance Sheet |
| Cash and Equivalents | 8.59M |
| Cash and Equivalents (USD) | 8.59M |
| Trade and Non-Trade Receivables | 189.61M |
| Current Assets | 471.36M |
| Property, Plant & Equipment Net | 8.06B |
| Total Assets | 9.14B |
| Debt Current | 51.90M |
| Total Debt | 2.38B |
| Current Liabilities | 657.89M |
| Debt Non-Current | 2.33B |
| Total Liabilities | 4.29B |
| Accumulated Retained Earnings (Deficit) | 2.32B |
| Accumulated Other Comprehensive Income | -5.53M |
| Shareholders Equity | 4.84B |
| Shareholders Equity (USD) | 4.84B |
| Assets Non-Current | 8.67B |
| Total Debt (USD) | 2.38B |
| Goodwill and Intangible Assets | 377.37M |
| Inventory | 32.51M |
| Liabilities Non-Current | 3.64B |
| Trade and Non-Trade Payables | 179.80M |
| Tax Liabilities | 969.08M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 136.23M |
| Net Cash Flow from Financing | -135.47M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.41M |
| Capital Expenditure | -142.00M |
| Issuance (Purchase) of Equity Shares | -198.65M |
| Issuance (Repayment) of Debt Securities | 63.20M |
| Net Cash Flow from Investing | -141.63M |
| Net Cash Flow from Operations | 279.52M |
| Share Based Compensation | 5.83M |