| Income Statement |
| Total Revenue | 34.32M |
|
| Revenues (USD) | 34.32M |
| Cost of Revenue | 17.18M |
| Gross Profit | 17.14M |
| Operating Expenses | 25.42M |
| Research and Development Expense | 6.43M |
| Selling, General and Administrative Expense | 15.04M |
| Operating Income | -8.27M |
| Interest Expense | 2.53M |
| Net Income | -4.48M |
| Net Income Common Stock | -4.48M |
| Net Income Common Stock (USD) | -4.48M |
| Consolidated Income | -4.48M |
| Net Income from Discontinued Operations | -9.32M |
| Earnings per Basic Share | -0.80 |
| Earnings per Basic Share (USD) | -0.80 |
| Earnings per Diluted Share | -0.80 |
| Earning Before Interest & Taxes (EBIT) | -1.95M |
| Earning Before Interest & Taxes (USD) | -1.95M |
| Weighted Average Shares | 5.49M |
| Weighted Average Shares Diluted | 5.49M |
| Balance Sheet |
| Cash and Equivalents | 35.67M |
| Cash and Equivalents (USD) | 35.67M |
| Investments | 24.13M |
| Investments Current | 24.13M |
| Trade and Non-Trade Receivables | 65.75M |
| Current Assets | 128.52M |
| Property, Plant & Equipment Net | 6.15M |
| Total Assets | 263.91M |
| Debt Current | 1.47M |
| Total Debt | 210.03M |
| Current Liabilities | 59.35M |
| Debt Non-Current | 208.56M |
| Total Liabilities | 267.91M |
| Accumulated Retained Earnings (Deficit) | -1.41B |
| Accumulated Other Comprehensive Income | -532.00K |
| Shareholders Equity | -4.00M |
| Shareholders Equity (USD) | -4.00M |
| Assets Non-Current | 135.39M |
| Total Debt (USD) | 210.03M |
| Deferred Revenue | 2.74M |
| Goodwill and Intangible Assets | 128.08M |
| Liabilities Non-Current | 208.56M |
| Trade and Non-Trade Payables | 2.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.74M |
| Net Cash Flow from Financing | -5.02M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -13.05M |
| Capital Expenditure | -2.30M |
| Issuance (Repayment) of Debt Securities | -5.02M |
| Net Cash Flow from Investing | -2.30M |
| Net Cash Flow from Operations | -5.64M |
| Effect of Exchange Rate Changes on Cash | -78.00K |
| Share Based Compensation | 4.83M |