| Income Statement |
| Total Revenue | 2.86B |
|
| Revenues (USD) | 2.86B |
| Cost of Revenue | 1.59B |
| Gross Profit | 1.26B |
| Operating Expenses | 1.11B |
| Selling, General and Administrative Expense | 989.37M |
| Operating Income | 153.00M |
| Interest Expense | 16.50M |
| Income Tax Expense | 27.93M |
| Net Income | 114.74M |
| Net Income Common Stock | 114.74M |
| Net Income Common Stock (USD) | 114.74M |
| Consolidated Income | 114.74M |
| Earnings per Basic Share | 1.83 |
| Earnings per Basic Share (USD) | 1.83 |
| Earnings per Diluted Share | 1.79 |
| Earning Before Interest & Taxes (EBIT) | 159.16M |
| Earning Before Interest & Taxes (USD) | 159.16M |
| Weighted Average Shares | 62.76M |
| Weighted Average Shares Diluted | 64.14M |
| Balance Sheet |
| Cash and Equivalents | 747.36M |
| Cash and Equivalents (USD) | 747.36M |
| Trade and Non-Trade Receivables | 113.98M |
| Current Assets | 2.51B |
| Property, Plant & Equipment Net | 6.90B |
| Total Assets | 9.78B |
| Debt Current | 457.68M |
| Total Debt | 5.87B |
| Current Liabilities | 2.15B |
| Debt Non-Current | 5.41B |
| Total Liabilities | 7.94B |
| Accumulated Retained Earnings (Deficit) | 2.21B |
| Accumulated Other Comprehensive Income | 22.60M |
| Shareholders Equity | 1.84B |
| Shareholders Equity (USD) | 1.84B |
| Assets Non-Current | 7.27B |
| Total Debt (USD) | 5.87B |
| Goodwill and Intangible Assets | 285.06M |
| Inventory | 1.44B |
| Liabilities Non-Current | 5.79B |
| Trade and Non-Trade Payables | 1.05B |
| Tax Assets | 2.14M |
| Tax Liabilities | 299.59M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 103.28M |
| Net Cash Flow from Financing | -256.97M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -485.17M |
| Capital Expenditure | -288.74M |
| Issuance (Purchase) of Equity Shares | -123.10M |
| Issuance (Repayment) of Debt Securities | -133.02M |
| Net Cash Flow from Investing | -289.66M |
| Net Cash Flow from Operations | 61.47M |
| Share Based Compensation | 36.30M |