Sectors
BODI
The Beachbody Company, Inc.
5.80
1 x 5.78
2 x 7.56
bid
ask
-
0.13
2.14%
10:29 AM
timesize
| Ytd | -44.02% | |
| 1y | 5.26% |
5.51
day range
6.01
4.05
52 week range
16.87
| Open | 5.93 | Prev Close | 5.93 | Low | 5.51 | High | 6.01 | Mkt Cap | 42.37M |
| Vol | 12.80K | Avg Vol | 42.45K | EPS | 1.74 | P/E | 3.34 | Forward P/E | -1.22 |
| Beta | 1.02 | Short Ratio | 3.72 | Inst. Own | 36.61% | Dividend | N/A | Div Yield | N/A |
| Ex Div Date | N/A | Earning | 11-09 | 50-d Avg | 9.24 | 200-d Avg | 10.21 | 1yr Est | 12.33 |
| Income Statement | |||
| Total Revenue | 49.61M | ||
| Revenues (USD) | 49.61M | ||
| Cost of Revenue | 13.87M | ||
| Gross Profit | 35.75M | ||
| Operating Expenses | 34.08M | ||
| Research and Development Expense | 9.88M | ||
| Selling, General and Administrative Expense | 24.19M | ||
| Operating Income | 1.67M | ||
| Interest Expense | 1.01M | ||
| Income Tax Expense | 118.00K | ||
| Net Income | 1.38M | ||
| Net Income Common Stock | 1.38M | ||
| Net Income Common Stock (USD) | 1.38M | ||
| Consolidated Income | 1.38M | ||
| Earnings per Basic Share | 0.19 | ||
| Earnings per Basic Share (USD) | 0.19 | ||
| Earnings per Diluted Share | 0.11 | ||
| Earning Before Interest & Taxes (EBIT) | 2.51M | ||
| Earning Before Interest & Taxes (USD) | 2.51M | ||
| Weighted Average Shares | 7.18M | ||
| Weighted Average Shares Diluted | 7.91M | ||
| Balance Sheet | |||
| Cash and Equivalents | 32.39M | ||
| Cash and Equivalents (USD) | 32.39M | ||
| Investments | 4.25M | ||
| Investments Current | 4.25M | ||
| Current Assets | 57.41M | ||
| Property, Plant & Equipment Net | 7.04M | ||
| Total Assets | 136.51M | ||
| Debt Current | 2.92M | ||
| Total Debt | 24.87M | ||
| Current Liabilities | 72.99M | ||
| Debt Non-Current | 21.95M | ||
| Total Liabilities | 99.32M | ||
| Accumulated Retained Earnings (Deficit) | -642.71M | ||
| Accumulated Other Comprehensive Income | -35.00K | ||
| Shareholders Equity | 37.19M | ||
| Shareholders Equity (USD) | 37.19M | ||
| Assets Non-Current | 79.10M | ||
| Total Debt (USD) | 24.87M | ||
| Deferred Revenue | 48.79M | ||
| Goodwill and Intangible Assets | 70.62M | ||
| Inventory | 12.57M | ||
| Liabilities Non-Current | 26.33M | ||
| Trade and Non-Trade Payables | 6.84M | ||
| Cash Flow | |||
| Depreciation, Amortization & Accretion | 3.25M | ||
| Net Cash Flow from Financing | -32.00K | ||
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.20M | ||
| Capital Expenditure | -760.00K | ||
| Issuance (Purchase) of Equity Shares | 179.00K | ||
| Issuance (Repayment) of Debt Securities | -175.00K | ||
| Net Cash Flow from Investing | -760.00K | ||
| Net Cash Flow from Operations | -3.24M | ||
| Effect of Exchange Rate Changes on Cash | -167.00K | ||
| Share Based Compensation | 1.29M | ||