Discover
BODI
The Beachbody Company, Inc.
10.11
2 x 7.30
2 x 12.96
bid
ask
-
0.11
1.08%
2 @ 04:00 PM
10.11 +0.00 (0.00%)
| Ytd | -2.41% | |
| 1y | 145.99% |
10.03
day range
10.52
3.75
52 week range
16.87
| Open | 10.30 | Prev Close | 10.22 | Low | 10.03 | High | 10.52 | Mkt Cap | 73.21M |
| Vol | 28.83K | Avg Vol | 64.29K | EPS | 0.73 | P/E | 13.85 | Forward P/E | -1.22 |
| Beta | 1.13 | Short Ratio | 3.72 | Inst. Own | 36.61% | Dividend | N/A | Div Yield | N/A |
| Ex Div Date | N/A | Earning | 08-04 | 50-d Avg | 11.55 | 200-d Avg | 9.49 | 1yr Est | 12.33 |
| Income Statement | |||
| Total Revenue | 54.28M | ||
| Revenues (USD) | 54.28M | ||
| Cost of Revenue | 15.29M | ||
| Gross Profit | 39.00M | ||
| Operating Expenses | 35.89M | ||
| Research and Development Expense | 9.41M | ||
| Selling, General and Administrative Expense | 26.48M | ||
| Operating Income | 3.11M | ||
| Interest Expense | 1.01M | ||
| Income Tax Expense | 32.00K | ||
| Net Income | 2.29M | ||
| Net Income Common Stock | 2.29M | ||
| Net Income Common Stock (USD) | 2.29M | ||
| Consolidated Income | 2.29M | ||
| Earnings per Basic Share | 0.32 | ||
| Earnings per Basic Share (USD) | 0.32 | ||
| Earnings per Diluted Share | 0.30 | ||
| Earning Before Interest & Taxes (EBIT) | 3.33M | ||
| Earning Before Interest & Taxes (USD) | 3.33M | ||
| Weighted Average Shares | 7.11M | ||
| Weighted Average Shares Diluted | 7.57M | ||
| Balance Sheet | |||
| Cash and Equivalents | 36.59M | ||
| Cash and Equivalents (USD) | 36.59M | ||
| Investments | 4.25M | ||
| Investments Current | 4.25M | ||
| Current Assets | 61.58M | ||
| Property, Plant & Equipment Net | 8.49M | ||
| Total Assets | 143.13M | ||
| Debt Current | 2.54M | ||
| Total Debt | 25.10M | ||
| Current Liabilities | 80.84M | ||
| Debt Non-Current | 22.56M | ||
| Total Liabilities | 108.78M | ||
| Accumulated Retained Earnings (Deficit) | -644.09M | ||
| Accumulated Other Comprehensive Income | -62.00K | ||
| Shareholders Equity | 34.35M | ||
| Shareholders Equity (USD) | 34.35M | ||
| Assets Non-Current | 81.56M | ||
| Total Debt (USD) | 25.10M | ||
| Deferred Revenue | 55.17M | ||
| Goodwill and Intangible Assets | 71.10M | ||
| Inventory | 10.13M | ||
| Liabilities Non-Current | 27.94M | ||
| Trade and Non-Trade Payables | 6.31M | ||
| Cash Flow | |||
| Depreciation, Amortization & Accretion | 3.60M | ||
| Net Cash Flow from Financing | -608.00K | ||
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.43M | ||
| Capital Expenditure | -684.00K | ||
| Issuance (Purchase) of Equity Shares | 14.00K | ||
| Issuance (Repayment) of Debt Securities | -250.00K | ||
| Net Cash Flow from Investing | -684.00K | ||
| Net Cash Flow from Operations | -1.04M | ||
| Effect of Exchange Rate Changes on Cash | -95.00K | ||
| Share Based Compensation | 1.12M | ||