| Income Statement |
| Total Revenue | 27.78M |
|
| Revenues (USD) | 27.78M |
| Gross Profit | 27.78M |
| Operating Expenses | 29.67M |
| Research and Development Expense | 24.05M |
| Selling, General and Administrative Expense | 5.62M |
| Operating Income | -1.89M |
| Interest Expense | -221.00K |
| Income Tax Expense | 2.81M |
| Net Income | -1.50M |
| Net Income Common Stock | -1.50M |
| Net Income Common Stock (USD) | -1.50M |
| Consolidated Income | -1.50M |
| Earnings per Basic Share | -0.14 |
| Earnings per Basic Share (USD) | -0.14 |
| Earnings per Diluted Share | -0.14 |
| Earning Before Interest & Taxes (EBIT) | 1.09M |
| Earning Before Interest & Taxes (USD) | 1.09M |
| Weighted Average Shares | 10.43M |
| Weighted Average Shares Diluted | 10.43M |
| Balance Sheet |
| Cash and Equivalents | 30.42M |
| Cash and Equivalents (USD) | 30.42M |
| Trade and Non-Trade Receivables | 27.78M |
| Current Assets | 62.13M |
| Property, Plant & Equipment Net | 3.44M |
| Total Assets | 66.33M |
| Debt Current | 3.22M |
| Total Debt | 3.50M |
| Current Liabilities | 28.34M |
| Debt Non-Current | 288.00K |
| Total Liabilities | 34.44M |
| Accumulated Retained Earnings (Deficit) | -666.74M |
| Accumulated Other Comprehensive Income | 437.00K |
| Shareholders Equity | 31.88M |
| Shareholders Equity (USD) | 31.88M |
| Assets Non-Current | 4.20M |
| Total Debt (USD) | 3.50M |
| Liabilities Non-Current | 6.10M |
| Trade and Non-Trade Payables | 6.43M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 728.00K |
| Net Cash Flow from Financing | 220.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 269.00K |
| Capital Expenditure | -1000 |
| Issuance (Purchase) of Equity Shares | 236.00K |
| Issuance (Repayment) of Debt Securities | -16.00K |
| Net Cash Flow from Investing | 25.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 25.00M |
| Net Cash Flow from Operations | -24.95M |
| Share Based Compensation | 1.36M |