| Income Statement |
| Operating Expenses | 5.20M |
|
| Research and Development Expense | 2.74M |
| Selling, General and Administrative Expense | 2.46M |
| Operating Income | -5.20M |
| Interest Expense | 778.00K |
| Net Income | -6.99M |
| Net Income Common Stock | -6.99M |
| Net Income Common Stock (USD) | -6.99M |
| Consolidated Income | -6.99M |
| Earnings per Basic Share | -0.31 |
| Earnings per Basic Share (USD) | -0.31 |
| Earnings per Diluted Share | -0.31 |
| Earning Before Interest & Taxes (EBIT) | -6.22M |
| Earning Before Interest & Taxes (USD) | -6.22M |
| Weighted Average Shares | 22.21M |
| Weighted Average Shares Diluted | 22.21M |
| Balance Sheet |
| Cash and Equivalents | 12.91M |
| Cash and Equivalents (USD) | 12.91M |
| Current Assets | 15.86M |
| Property, Plant & Equipment Net | 2.52M |
| Total Assets | 39.31M |
| Debt Current | 225.00K |
| Total Debt | 24.09M |
| Current Liabilities | 8.57M |
| Debt Non-Current | 23.86M |
| Total Liabilities | 33.58M |
| Accumulated Retained Earnings (Deficit) | -102.63M |
| Accumulated Other Comprehensive Income | -143.00K |
| Shareholders Equity | 5.73M |
| Shareholders Equity (USD) | 5.73M |
| Assets Non-Current | 23.45M |
| Total Debt (USD) | 24.09M |
| Goodwill and Intangible Assets | 20.94M |
| Inventory | 1.60M |
| Liabilities Non-Current | 25.01M |
| Trade and Non-Trade Payables | 1.22M |
| Tax Liabilities | 883.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 210.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.20M |
| Capital Expenditure | -2.00K |
| Net Cash Flow from Investing | -2.00K |
| Net Cash Flow from Operations | -4.13M |
| Effect of Exchange Rate Changes on Cash | -68.00K |
| Share Based Compensation | 389.00K |