| Income Statement |
| Total Revenue | 543.69K |
|
| Revenues (USD) | 543.69K |
| Cost of Revenue | 962.95K |
| Gross Profit | -419.26K |
| Operating Expenses | 18.56M |
| Selling, General and Administrative Expense | 18.50M |
| Operating Income | -18.98M |
| Interest Expense | -72.52K |
| Net Income | -37.26M |
| Net Income Common Stock | -37.26M |
| Net Income Common Stock (USD) | -37.26M |
| Consolidated Income | -37.26M |
| Earnings per Basic Share | -0.17 |
| Earnings per Basic Share (USD) | -0.17 |
| Earnings per Diluted Share | -0.17 |
| Earning Before Interest & Taxes (EBIT) | -37.34M |
| Earning Before Interest & Taxes (USD) | -37.34M |
| Weighted Average Shares | 216.01M |
| Weighted Average Shares Diluted | 216.01M |
| Balance Sheet |
| Cash and Equivalents | 17.05M |
| Cash and Equivalents (USD) | 17.05M |
| Investments | 43.74M |
| Investments Current | 1000.00K |
| Investments Non-Current | 42.74M |
| Trade and Non-Trade Receivables | 363.98K |
| Current Assets | 20.26M |
| Property, Plant & Equipment Net | 353.04K |
| Total Assets | 67.39M |
| Debt Current | 155.49K |
| Total Debt | 310.94K |
| Current Liabilities | 6.90M |
| Debt Non-Current | 155.45K |
| Total Liabilities | 7.05M |
| Accumulated Retained Earnings (Deficit) | -169.04M |
| Accumulated Other Comprehensive Income | -12.53K |
| Shareholders Equity | 60.34M |
| Shareholders Equity (USD) | 60.34M |
| Assets Non-Current | 47.13M |
| Total Debt (USD) | 310.94K |
| Goodwill and Intangible Assets | 4.02M |
| Inventory | 781.01K |
| Liabilities Non-Current | 155.45K |
| Trade and Non-Trade Payables | 546.41K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 63.11K |
| Net Cash Flow from Financing | -1000.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 9.65M |
| Capital Expenditure | -23.63K |
| Net Cash Flow from Investing | 18.34M |
| Net Cash Flow - Investment Acquisitions and Disposals | -111.87M |
| Net Cash Flow from Operations | -7.65M |
| Effect of Exchange Rate Changes on Cash | -46.66K |
| Share Based Compensation | 760.09K |