| Income Statement |
| Total Revenue | 461.06M |
|
| Revenues (USD) | 461.06M |
| Cost of Revenue | 23.81M |
| Gross Profit | 437.26M |
| Operating Expenses | 254.26M |
| Selling, General and Administrative Expense | 39.84M |
| Operating Income | 183.00M |
| Interest Expense | 78.98M |
| Income Tax Expense | 13.09M |
| Net Income | 185.39M |
| Net Income Common Stock | 185.39M |
| Net Income Common Stock (USD) | 185.39M |
| Consolidated Income | 185.66M |
| Net Income to Non-Controlling Interests | 270.00K |
| Earnings per Basic Share | 0.82 |
| Earnings per Basic Share (USD) | 0.82 |
| Earnings per Diluted Share | 0.82 |
| Dividends per Basic Common Share | 0.94 |
| Earning Before Interest & Taxes (EBIT) | 277.46M |
| Earning Before Interest & Taxes (USD) | 277.46M |
| Weighted Average Shares | 225.97M |
| Weighted Average Shares Diluted | 227.22M |
| Balance Sheet |
| Cash and Equivalents | 163.54M |
| Cash and Equivalents (USD) | 163.54M |
| Investments | 279.50M |
| Property, Plant & Equipment Net | 16.17B |
| Total Assets | 18.63B |
| Total Debt | 8.85B |
| Total Liabilities | 9.95B |
| Accumulated Retained Earnings (Deficit) | -3.61B |
| Accumulated Other Comprehensive Income | -241.74M |
| Shareholders Equity | 8.67B |
| Shareholders Equity (USD) | 8.67B |
| Total Debt (USD) | 8.85B |
| Goodwill and Intangible Assets | 982.61M |
| Trade and Non-Trade Payables | 621.07M |
| Tax Liabilities | 157.12M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 138.15M |
| Net Cash Flow from Financing | 187.17M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -91.83M |
| Capital Expenditure | -679.99M |
| Issuance (Purchase) of Equity Shares | 344.95M |
| Issuance (Repayment) of Debt Securities | 52.14M |
| Payment of Dividends & Other Cash Distributions | -208.50M |
| Net Cash Flow from Investing | -609.93M |
| Net Cash Flow - Investment Acquisitions and Disposals | 7.96M |
| Net Cash Flow from Operations | 333.13M |
| Effect of Exchange Rate Changes on Cash | -2.20M |
| Share Based Compensation | 13.91M |