| Income Statement |
| Total Revenue | 1.05B |
|
| Revenues (USD) | 1.05B |
| Cost of Revenue | 694.06M |
| Gross Profit | 359.68M |
| Operating Expenses | 347.62M |
| Selling, General and Administrative Expense | 272.21M |
| Operating Income | 12.06M |
| Interest Expense | 76.88M |
| Income Tax Expense | 5.12M |
| Net Income | -54.38M |
| Net Income Common Stock | -54.38M |
| Net Income Common Stock (USD) | -54.38M |
| Consolidated Income | -54.24M |
| Net Income to Non-Controlling Interests | 143.00K |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | 27.62M |
| Earning Before Interest & Taxes (USD) | 27.62M |
| Weighted Average Shares | 445.88M |
| Weighted Average Shares Diluted | 445.88M |
| Balance Sheet |
| Cash and Equivalents | 4.05B |
| Cash and Equivalents (USD) | 4.05B |
| Trade and Non-Trade Receivables | 154.70M |
| Current Assets | 5.01B |
| Property, Plant & Equipment Net | 7.99B |
| Total Assets | 13.20B |
| Debt Current | 204.93M |
| Total Debt | 5.83B |
| Current Liabilities | 6.44B |
| Debt Non-Current | 5.62B |
| Total Liabilities | 12.13B |
| Shareholders Equity | 1.07B |
| Shareholders Equity (USD) | 1.07B |
| Assets Non-Current | 8.19B |
| Total Debt (USD) | 5.83B |
| Deferred Revenue | 5.42B |
| Inventory | 118.07M |
| Liabilities Non-Current | 5.70B |
| Trade and Non-Trade Payables | 342.55M |
| Tax Assets | 54.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 75.41M |
| Net Cash Flow from Financing | 7.45M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 236.59M |
| Capital Expenditure | -530.93M |
| Issuance (Purchase) of Equity Shares | 5.12M |
| Issuance (Repayment) of Debt Securities | 86.08M |
| Net Cash Flow from Investing | -513.03M |
| Net Cash Flow - Investment Acquisitions and Disposals | -5.63M |
| Net Cash Flow from Operations | 742.17M |
| Effect of Exchange Rate Changes on Cash | 837.00K |
| Share Based Compensation | 18.54M |