| Income Statement |
| Total Revenue | 2.19B |
|
| Revenues (USD) | 2.19B |
| Cost of Revenue | 1.19B |
| Gross Profit | 996.62M |
| Operating Expenses | 352.72M |
| Selling, General and Administrative Expense | 268.67M |
| Operating Income | 643.90M |
| Interest Expense | 82.17M |
| Income Tax Expense | 6.78M |
| Net Income | 587.44M |
| Net Income Common Stock | 587.44M |
| Net Income Common Stock (USD) | 587.44M |
| Consolidated Income | 587.70M |
| Net Income to Non-Controlling Interests | 260.00K |
| Earnings per Basic Share | 1.32 |
| Earnings per Basic Share (USD) | 1.32 |
| Earnings per Diluted Share | 1.31 |
| Earning Before Interest & Taxes (EBIT) | 676.38M |
| Earning Before Interest & Taxes (USD) | 676.38M |
| Weighted Average Shares | 446.38M |
| Weighted Average Shares Diluted | 448.07M |
| Balance Sheet |
| Cash and Equivalents | 3.99B |
| Cash and Equivalents (USD) | 3.99B |
| Trade and Non-Trade Receivables | 147.53M |
| Current Assets | 4.91B |
| Property, Plant & Equipment Net | 8.68B |
| Total Assets | 13.78B |
| Debt Current | 235.11M |
| Total Debt | 6.19B |
| Current Liabilities | 6.09B |
| Debt Non-Current | 5.96B |
| Total Liabilities | 12.13B |
| Shareholders Equity | 1.65B |
| Shareholders Equity (USD) | 1.65B |
| Assets Non-Current | 8.87B |
| Total Debt (USD) | 6.19B |
| Deferred Revenue | 5.04B |
| Inventory | 110.36M |
| Liabilities Non-Current | 6.04B |
| Trade and Non-Trade Payables | 327.44M |
| Tax Assets | 53.79M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 84.05M |
| Net Cash Flow from Financing | 256.79M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -63.23M |
| Capital Expenditure | -735.86M |
| Issuance (Purchase) of Equity Shares | 4.97M |
| Issuance (Repayment) of Debt Securities | 328.63M |
| Net Cash Flow from Investing | -709.15M |
| Net Cash Flow from Operations | 389.13M |
| Effect of Exchange Rate Changes on Cash | 1.95M |
| Share Based Compensation | 19.35M |