| Income Statement |
| Total Revenue | 250.22M |
|
| Revenues (USD) | 250.22M |
| Cost of Revenue | 59.44M |
| Gross Profit | 190.78M |
| Operating Expenses | 176.91M |
| Selling, General and Administrative Expense | 176.91M |
| Operating Income | 13.87M |
| Interest Expense | 240.00K |
| Income Tax Expense | 8.51M |
| Net Income | 7.52M |
| Net Income Common Stock | 7.52M |
| Net Income Common Stock (USD) | 7.52M |
| Consolidated Income | 6.96M |
| Net Income to Non-Controlling Interests | -556.00K |
| Earnings per Basic Share | 0.41 |
| Earnings per Basic Share (USD) | 0.41 |
| Earnings per Diluted Share | 0.41 |
| Earning Before Interest & Taxes (EBIT) | 16.26M |
| Earning Before Interest & Taxes (USD) | 16.26M |
| Weighted Average Shares | 18.40M |
| Weighted Average Shares Diluted | 18.41M |
| Balance Sheet |
| Cash and Equivalents | 162.75M |
| Cash and Equivalents (USD) | 162.75M |
| Trade and Non-Trade Receivables | 9.66M |
| Current Assets | 294.23M |
| Property, Plant & Equipment Net | 94.63M |
| Total Assets | 738.97M |
| Debt Current | 14.00M |
| Total Debt | 14.00M |
| Current Liabilities | 117.24M |
| Total Liabilities | 144.18M |
| Accumulated Retained Earnings (Deficit) | 473.24M |
| Accumulated Other Comprehensive Income | -14.44M |
| Shareholders Equity | 543.55M |
| Shareholders Equity (USD) | 543.55M |
| Assets Non-Current | 444.73M |
| Total Debt (USD) | 14.00M |
| Goodwill and Intangible Assets | 267.03M |
| Inventory | 96.36M |
| Liabilities Non-Current | 26.94M |
| Trade and Non-Trade Payables | 16.23M |
| Tax Assets | 25.16M |
| Tax Liabilities | 5.06M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.79M |
| Net Cash Flow from Financing | -3.64M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.42M |
| Capital Expenditure | -2.60M |
| Net Cash Flow from Investing | -2.60M |
| Net Cash Flow from Operations | 9.76M |
| Effect of Exchange Rate Changes on Cash | 896.00K |
| Share Based Compensation | 3.45M |