| Income Statement |
| Total Revenue | 223.27M |
|
| Revenues (USD) | 223.27M |
| Cost of Revenue | 48.34M |
| Gross Profit | 174.93M |
| Operating Expenses | 194.93M |
| Selling, General and Administrative Expense | 165.79M |
| Operating Income | -20.00M |
| Income Tax Expense | 9.05M |
| Net Income | -21.38M |
| Net Income Common Stock | -21.38M |
| Net Income Common Stock (USD) | -21.38M |
| Consolidated Income | -27.95M |
| Net Income to Non-Controlling Interests | -6.57M |
| Earnings per Basic Share | -1.16 |
| Earnings per Basic Share (USD) | -1.16 |
| Earnings per Diluted Share | -1.16 |
| Earning Before Interest & Taxes (EBIT) | -12.33M |
| Earning Before Interest & Taxes (USD) | -12.33M |
| Weighted Average Shares | 18.49M |
| Weighted Average Shares Diluted | 18.49M |
| Balance Sheet |
| Cash and Equivalents | 168.56M |
| Cash and Equivalents (USD) | 168.56M |
| Trade and Non-Trade Receivables | 3.34M |
| Current Assets | 281.07M |
| Property, Plant & Equipment Net | 94.27M |
| Total Assets | 703.21M |
| Current Liabilities | 105.68M |
| Total Liabilities | 132.24M |
| Accumulated Retained Earnings (Deficit) | 451.85M |
| Accumulated Other Comprehensive Income | -13.68M |
| Shareholders Equity | 526.31M |
| Shareholders Equity (USD) | 526.31M |
| Assets Non-Current | 422.14M |
| Goodwill and Intangible Assets | 233.76M |
| Inventory | 86.34M |
| Liabilities Non-Current | 26.56M |
| Trade and Non-Trade Payables | 15.43M |
| Tax Assets | 29.54M |
| Tax Liabilities | 4.66M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.17M |
| Net Cash Flow from Financing | -14.03M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.85M |
| Capital Expenditure | -3.14M |
| Issuance (Repayment) of Debt Securities | -14.00M |
| Net Cash Flow from Investing | -4.06M |
| Net Cash Flow - Investment Acquisitions and Disposals | -917.00K |
| Net Cash Flow from Operations | 23.32M |
| Effect of Exchange Rate Changes on Cash | 615.00K |
| Share Based Compensation | 3.40M |