| Income Statement |
| Total Revenue | 144.22M |
|
| Revenues (USD) | 144.22M |
| Cost of Revenue | 129.88M |
| Gross Profit | 14.34M |
| Operating Expenses | 11.96M |
| Selling, General and Administrative Expense | 11.83M |
| Operating Income | 2.38M |
| Interest Expense | 1.44M |
| Income Tax Expense | 2.55M |
| Net Income | -1.19M |
| Net Income Common Stock | -1.19M |
| Net Income Common Stock (USD) | -1.19M |
| Consolidated Income | -1.19M |
| Earnings per Basic Share | -0.06 |
| Earnings per Basic Share (USD) | -0.06 |
| Earnings per Diluted Share | -0.06 |
| Earning Before Interest & Taxes (EBIT) | 2.80M |
| Earning Before Interest & Taxes (USD) | 2.80M |
| Weighted Average Shares | 18.59M |
| Balance Sheet |
| Cash and Equivalents | 25.07M |
| Cash and Equivalents (USD) | 25.07M |
| Trade and Non-Trade Receivables | 76.67M |
| Current Assets | 211.45M |
| Property, Plant & Equipment Net | 164.86M |
| Total Assets | 386.43M |
| Debt Current | 14.50M |
| Total Debt | 98.96M |
| Current Liabilities | 63.56M |
| Debt Non-Current | 84.46M |
| Total Liabilities | 154.21M |
| Accumulated Retained Earnings (Deficit) | 214.49M |
| Accumulated Other Comprehensive Income | -61.30M |
| Shareholders Equity | 232.22M |
| Shareholders Equity (USD) | 232.22M |
| Assets Non-Current | 174.98M |
| Total Debt (USD) | 98.96M |
| Inventory | 101.07M |
| Liabilities Non-Current | 90.66M |
| Trade and Non-Trade Payables | 31.15M |
| Tax Assets | 6.22M |
| Tax Liabilities | 1.65M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.95M |
| Net Cash Flow from Financing | -2.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.49M |
| Capital Expenditure | -578.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -501.00K |
| Issuance (Repayment) of Debt Securities | -2.50M |
| Net Cash Flow from Investing | -1.08M |
| Net Cash Flow from Operations | 2.14M |
| Effect of Exchange Rate Changes on Cash | -51.00K |
| Share Based Compensation | 921.00K |