| Income Statement |
| Total Revenue | 130.04M |
|
| Revenues (USD) | 130.04M |
| Cost of Revenue | 120.92M |
| Gross Profit | 9.12M |
| Operating Expenses | 9.23M |
| Selling, General and Administrative Expense | 11.19M |
| Operating Income | -117.00K |
| Interest Expense | 1.56M |
| Income Tax Expense | 836.00K |
| Net Income | -2.31M |
| Net Income Common Stock | -2.31M |
| Net Income Common Stock (USD) | -2.31M |
| Consolidated Income | -2.31M |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | 89.00K |
| Earning Before Interest & Taxes (USD) | 89.00K |
| Weighted Average Shares | 18.58M |
| Balance Sheet |
| Cash and Equivalents | 26.56M |
| Cash and Equivalents (USD) | 26.56M |
| Trade and Non-Trade Receivables | 73.63M |
| Current Assets | 212.41M |
| Property, Plant & Equipment Net | 169.83M |
| Total Assets | 392.37M |
| Debt Current | 14.90M |
| Total Debt | 102.02M |
| Current Liabilities | 68.08M |
| Debt Non-Current | 87.12M |
| Total Liabilities | 160.50M |
| Accumulated Retained Earnings (Deficit) | 215.68M |
| Accumulated Other Comprehensive Income | -61.92M |
| Shareholders Equity | 231.87M |
| Shareholders Equity (USD) | 231.87M |
| Assets Non-Current | 179.97M |
| Total Debt (USD) | 102.02M |
| Inventory | 103.93M |
| Liabilities Non-Current | 92.42M |
| Trade and Non-Trade Payables | 36.21M |
| Tax Assets | 6.42M |
| Tax Liabilities | 1.84M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.18M |
| Net Cash Flow from Financing | -10.81M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.63M |
| Capital Expenditure | -788.00K |
| Issuance (Repayment) of Debt Securities | -10.80M |
| Net Cash Flow from Investing | -788.00K |
| Net Cash Flow from Operations | 8.03M |
| Effect of Exchange Rate Changes on Cash | -60.00K |
| Share Based Compensation | 823.00K |