| Income Statement |
| Total Revenue | 17.67B |
|
| Revenues (USD) | 17.67B |
| Cost of Revenue | 7.93B |
| Gross Profit | 9.74B |
| Operating Expenses | 8.65B |
| Selling, General and Administrative Expense | 5.33B |
| Operating Income | 1.10B |
| Interest Expense | 343.00M |
| Income Tax Expense | 221.00M |
| Net Income | 805.00M |
| Net Income Common Stock | 805.00M |
| Net Income Common Stock (USD) | 805.00M |
| Consolidated Income | 805.00M |
| Earnings per Basic Share | 2.48 |
| Earnings per Basic Share (USD) | 2.48 |
| Earnings per Diluted Share | 2.46 |
| Earning Before Interest & Taxes (EBIT) | 1.37B |
| Earning Before Interest & Taxes (USD) | 1.37B |
| Weighted Average Shares | 324.57M |
| Balance Sheet |
| Cash and Equivalents | 16.64B |
| Cash and Equivalents (USD) | 16.64B |
| Investments | 1.61B |
| Investments Non-Current | 1.61B |
| Trade and Non-Trade Receivables | 2.47B |
| Current Assets | 21.66B |
| Property, Plant & Equipment Net | 54.12B |
| Total Assets | 84.57B |
| Debt Current | 2.99B |
| Total Debt | 33.67B |
| Current Liabilities | 27.76B |
| Debt Non-Current | 30.68B |
| Total Liabilities | 67.87B |
| Accumulated Retained Earnings (Deficit) | 11.54B |
| Accumulated Other Comprehensive Income | 3.00M |
| Shareholders Equity | 16.70B |
| Shareholders Equity (USD) | 16.70B |
| Assets Non-Current | 62.91B |
| Total Debt (USD) | 33.67B |
| Deferred Revenue | 7.97B |
| Goodwill and Intangible Assets | 7.17B |
| Inventory | 1.80B |
| Liabilities Non-Current | 40.11B |
| Trade and Non-Trade Payables | 5.77B |
| Tax Liabilities | 2.82B |
| Cash Flow |
| Net Cash Flow from Financing | 2.15B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.30B |
| Capital Expenditure | -1.32B |
| Issuance (Repayment) of Debt Securities | 2.15B |
| Net Cash Flow from Investing | -1.46B |
| Net Cash Flow - Investment Acquisitions and Disposals | -173.00M |
| Net Cash Flow from Operations | 1.61B |