| Income Statement |
| Total Revenue | 14.61B |
|
| Revenues (USD) | 14.61B |
| Cost of Revenue | 5.62B |
| Gross Profit | 8.99B |
| Operating Expenses | 7.99B |
| Selling, General and Administrative Expense | 5.08B |
| Operating Income | 997.00M |
| Interest Expense | 327.00M |
| Income Tax Expense | 172.00M |
| Net Income | 699.00M |
| Net Income Common Stock | 699.00M |
| Net Income Common Stock (USD) | 699.00M |
| Consolidated Income | 699.00M |
| Earnings per Basic Share | 2.16 |
| Earnings per Basic Share (USD) | 2.16 |
| Earnings per Diluted Share | 2.14 |
| Earning Before Interest & Taxes (EBIT) | 1.20B |
| Earning Before Interest & Taxes (USD) | 1.20B |
| Weighted Average Shares | 323.43M |
| Balance Sheet |
| Cash and Equivalents | 14.17B |
| Cash and Equivalents (USD) | 14.17B |
| Investments | 1.56B |
| Investments Non-Current | 1.56B |
| Trade and Non-Trade Receivables | 2.66B |
| Current Assets | 19.39B |
| Property, Plant & Equipment Net | 52.81B |
| Total Assets | 80.94B |
| Debt Current | 3.00B |
| Total Debt | 30.97B |
| Current Liabilities | 27.78B |
| Debt Non-Current | 27.97B |
| Total Liabilities | 65.07B |
| Accumulated Retained Earnings (Deficit) | 10.73B |
| Accumulated Other Comprehensive Income | 23.00M |
| Shareholders Equity | 15.88B |
| Shareholders Equity (USD) | 15.88B |
| Assets Non-Current | 61.55B |
| Total Debt (USD) | 30.97B |
| Deferred Revenue | 7.94B |
| Goodwill and Intangible Assets | 7.18B |
| Inventory | 1.72B |
| Liabilities Non-Current | 37.28B |
| Trade and Non-Trade Payables | 5.38B |
| Tax Liabilities | 2.62B |
| Cash Flow |
| Net Cash Flow from Financing | -976.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.93B |
| Capital Expenditure | -1.66B |
| Issuance (Purchase) of Equity Shares | -27.00M |
| Issuance (Repayment) of Debt Securities | -859.00M |
| Net Cash Flow from Investing | -1.89B |
| Net Cash Flow - Investment Acquisitions and Disposals | -87.00M |
| Net Cash Flow from Operations | 4.80B |