| Income Statement |
| Total Revenue | 403.20M |
|
| Revenues (USD) | 403.20M |
| Cost of Revenue | 269.53M |
| Gross Profit | 133.66M |
| Operating Expenses | 121.21M |
| Selling, General and Administrative Expense | 98.45M |
| Operating Income | 12.45M |
| Interest Expense | 12.67M |
| Income Tax Expense | -1.13M |
| Net Income | -5.26M |
| Net Income Common Stock | -5.26M |
| Net Income Common Stock (USD) | -5.26M |
| Consolidated Income | -5.26M |
| Earnings per Basic Share | -0.03 |
| Earnings per Basic Share (USD) | -0.03 |
| Earnings per Diluted Share | -0.03 |
| Earning Before Interest & Taxes (EBIT) | 6.28M |
| Earning Before Interest & Taxes (USD) | 6.28M |
| Weighted Average Shares | 155.04M |
| Weighted Average Shares Diluted | 155.04M |
| Balance Sheet |
| Cash and Equivalents | 61.61M |
| Cash and Equivalents (USD) | 61.61M |
| Trade and Non-Trade Receivables | 17.60M |
| Current Assets | 180.01M |
| Property, Plant & Equipment Net | 1.00B |
| Total Assets | 2.02B |
| Debt Current | 95.99M |
| Total Debt | 1.41B |
| Current Liabilities | 229.26M |
| Debt Non-Current | 1.31B |
| Total Liabilities | 1.59B |
| Accumulated Retained Earnings (Deficit) | -289.04M |
| Accumulated Other Comprehensive Income | 15.32M |
| Shareholders Equity | 430.45M |
| Shareholders Equity (USD) | 430.45M |
| Assets Non-Current | 1.84B |
| Total Debt (USD) | 1.41B |
| Goodwill and Intangible Assets | 826.17M |
| Inventory | 44.62M |
| Liabilities Non-Current | 1.36B |
| Trade and Non-Trade Payables | 73.33M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 61.01M |
| Net Cash Flow from Financing | -14.28M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -24.29M |
| Capital Expenditure | -28.06M |
| Issuance (Purchase) of Equity Shares | -9.81M |
| Issuance (Repayment) of Debt Securities | -3.14M |
| Net Cash Flow from Investing | -28.30M |
| Net Cash Flow - Investment Acquisitions and Disposals | -239.00K |
| Net Cash Flow from Operations | 18.20M |
| Effect of Exchange Rate Changes on Cash | 88.00K |
| Share Based Compensation | 7.93M |