| Income Statement |
| Total Revenue | 17.76M |
|
| Revenues (USD) | 17.76M |
| Cost of Revenue | 2.42M |
| Gross Profit | 15.34M |
| Operating Expenses | 21.00M |
| Research and Development Expense | 9.16M |
| Selling, General and Administrative Expense | 11.84M |
| Operating Income | -5.66M |
| Interest Expense | 114.00K |
| Income Tax Expense | 136.00K |
| Net Income | -5.86M |
| Net Income Common Stock | -5.86M |
| Net Income Common Stock (USD) | -5.86M |
| Consolidated Income | -5.86M |
| Earnings per Basic Share | -0.19 |
| Earnings per Basic Share (USD) | -0.19 |
| Earnings per Diluted Share | -0.19 |
| Earning Before Interest & Taxes (EBIT) | -5.61M |
| Earning Before Interest & Taxes (USD) | -5.61M |
| Weighted Average Shares | 31.37M |
| Weighted Average Shares Diluted | 31.37M |
| Balance Sheet |
| Cash and Equivalents | 10.93M |
| Cash and Equivalents (USD) | 10.93M |
| Trade and Non-Trade Receivables | 9.19M |
| Current Assets | 38.17M |
| Property, Plant & Equipment Net | 3.39M |
| Total Assets | 111.45M |
| Debt Current | 2.22M |
| Total Debt | 5.27M |
| Current Liabilities | 26.96M |
| Debt Non-Current | 3.05M |
| Total Liabilities | 34.74M |
| Accumulated Retained Earnings (Deficit) | -75.08M |
| Accumulated Other Comprehensive Income | -2.22M |
| Shareholders Equity | 76.71M |
| Shareholders Equity (USD) | 76.71M |
| Assets Non-Current | 73.28M |
| Total Debt (USD) | 5.27M |
| Deferred Revenue | 13.55M |
| Goodwill and Intangible Assets | 54.98M |
| Liabilities Non-Current | 7.78M |
| Trade and Non-Trade Payables | 3.56M |
| Tax Liabilities | 2.07M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.27M |
| Net Cash Flow from Financing | 3.69M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -6.33M |
| Issuance (Purchase) of Equity Shares | 3.99M |
| Net Cash Flow from Investing | 1000.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 1000.00K |
| Net Cash Flow from Operations | -11.02M |
| Effect of Exchange Rate Changes on Cash | 1000 |
| Share Based Compensation | 2.95M |