| Income Statement |
| Total Revenue | 23.42M |
|
| Revenues (USD) | 23.42M |
| Cost of Revenue | 8.44M |
| Gross Profit | 14.98M |
| Operating Expenses | 11.13M |
| Selling, General and Administrative Expense | 11.58M |
| Operating Income | 3.85M |
| Interest Expense | 12.29M |
| Net Income | -2.92M |
| Net Income Common Stock | -2.92M |
| Net Income Common Stock (USD) | -2.92M |
| Consolidated Income | -2.85M |
| Net Income to Non-Controlling Interests | 70.00K |
| Earnings per Basic Share | -0.16 |
| Earnings per Basic Share (USD) | -0.16 |
| Earnings per Diluted Share | -0.16 |
| Earning Before Interest & Taxes (EBIT) | 9.36M |
| Earning Before Interest & Taxes (USD) | 9.36M |
| Weighted Average Shares | 18.17M |
| Weighted Average Shares Diluted | 18.17M |
| Balance Sheet |
| Cash and Equivalents | 85.63M |
| Cash and Equivalents (USD) | 85.63M |
| Investments | 133.18M |
| Investments Non-Current | 133.18M |
| Trade and Non-Trade Receivables | 18.81M |
| Current Assets | 111.35M |
| Property, Plant & Equipment Net | 557.05M |
| Total Assets | 824.37M |
| Debt Current | 208.87M |
| Total Debt | 673.16M |
| Current Liabilities | 231.01M |
| Debt Non-Current | 464.29M |
| Total Liabilities | 705.03M |
| Accumulated Retained Earnings (Deficit) | -357.33M |
| Shareholders Equity | 116.92M |
| Shareholders Equity (USD) | 116.92M |
| Assets Non-Current | 713.02M |
| Total Debt (USD) | 673.16M |
| Deferred Revenue | 5.12M |
| Goodwill and Intangible Assets | 7.55M |
| Liabilities Non-Current | 474.02M |
| Trade and Non-Trade Payables | 1.14M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.51M |
| Net Cash Flow from Financing | -10.16M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -7.52M |
| Capital Expenditure | 1.44M |
| Net Cash Flow - Business Acquisitions and Disposals | 3.89M |
| Issuance (Repayment) of Debt Securities | -10.09M |
| Net Cash Flow from Investing | 5.33M |
| Net Cash Flow from Operations | -2.70M |
| Share Based Compensation | 1.01M |