| Income Statement |
| Total Revenue | 30.35M |
|
| Revenues (USD) | 30.35M |
| Cost of Revenue | 9.76M |
| Gross Profit | 20.59M |
| Operating Expenses | 10.81M |
| Selling, General and Administrative Expense | 11.28M |
| Operating Income | 9.78M |
| Interest Expense | 12.87M |
| Net Income | 3.32M |
| Net Income Common Stock | 3.32M |
| Net Income Common Stock (USD) | 3.32M |
| Consolidated Income | 3.47M |
| Net Income to Non-Controlling Interests | 154.00K |
| Earnings per Basic Share | 0.19 |
| Earnings per Basic Share (USD) | 0.19 |
| Earnings per Diluted Share | 0.16 |
| Earning Before Interest & Taxes (EBIT) | 16.19M |
| Earning Before Interest & Taxes (USD) | 16.19M |
| Weighted Average Shares | 18.62M |
| Weighted Average Shares Diluted | 21.95M |
| Balance Sheet |
| Cash and Equivalents | 81.54M |
| Cash and Equivalents (USD) | 81.54M |
| Investments | 131.78M |
| Investments Non-Current | 131.78M |
| Trade and Non-Trade Receivables | 25.72M |
| Current Assets | 114.33M |
| Property, Plant & Equipment Net | 548.59M |
| Total Assets | 818.40M |
| Debt Current | 270.56M |
| Total Debt | 667.23M |
| Current Liabilities | 289.38M |
| Debt Non-Current | 396.68M |
| Total Liabilities | 695.48M |
| Accumulated Retained Earnings (Deficit) | -354.01M |
| Shareholders Equity | 120.40M |
| Shareholders Equity (USD) | 120.40M |
| Assets Non-Current | 704.07M |
| Total Debt (USD) | 667.23M |
| Deferred Revenue | 5.65M |
| Goodwill and Intangible Assets | 7.27M |
| Liabilities Non-Current | 406.10M |
| Trade and Non-Trade Payables | 1.41M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.70M |
| Net Cash Flow from Financing | -7.85M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.08M |
| Capital Expenditure | 1.45M |
| Net Cash Flow - Business Acquisitions and Disposals | 5.55M |
| Issuance (Repayment) of Debt Securities | -7.80M |
| Net Cash Flow from Investing | 7.00M |
| Net Cash Flow from Operations | -3.23M |
| Share Based Compensation | 163.00K |