| Income Statement |
| Operating Expenses | 928.95K |
|
| Research and Development Expense | 298.42K |
| Selling, General and Administrative Expense | 318.69K |
| Operating Income | -928.95K |
| Interest Expense | 2.87K |
| Net Income | -832.83K |
| Net Income Common Stock | -832.83K |
| Net Income Common Stock (USD) | -832.83K |
| Consolidated Income | -832.83K |
| Earnings per Basic Share | -0.76 |
| Earnings per Basic Share (USD) | -0.76 |
| Earnings per Diluted Share | -0.76 |
| Earning Before Interest & Taxes (EBIT) | -829.96K |
| Earning Before Interest & Taxes (USD) | -829.96K |
| Weighted Average Shares | 1.10M |
| Weighted Average Shares Diluted | 1.10M |
| Balance Sheet |
| Cash and Equivalents | 3.28M |
| Cash and Equivalents (USD) | 3.28M |
| Investments | 2.16M |
| Investments Current | 2.16M |
| Current Assets | 5.71M |
| Total Assets | 5.95M |
| Current Liabilities | 1.07M |
| Total Liabilities | 1.07M |
| Accumulated Retained Earnings (Deficit) | -21.97M |
| Accumulated Other Comprehensive Income | 6.83K |
| Shareholders Equity | 4.89M |
| Shareholders Equity (USD) | 4.89M |
| Assets Non-Current | 238.50K |
| Goodwill and Intangible Assets | 211.50K |
| Trade and Non-Trade Payables | 362.18K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.94K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -625.42K |
| Net Cash Flow from Investing | 183.44K |
| Net Cash Flow - Investment Acquisitions and Disposals | 183.44K |
| Net Cash Flow from Operations | -781.86K |
| Share Based Compensation | 39.17K |