| Income Statement |
| Total Revenue | 277.64M |
|
| Revenues (USD) | 277.64M |
| Cost of Revenue | 232.54M |
| Gross Profit | 45.10M |
| Operating Expenses | 38.86M |
| Selling, General and Administrative Expense | 27.99M |
| Operating Income | 6.24M |
| Interest Expense | 5.70M |
| Income Tax Expense | -9.00K |
| Net Income | 386.00K |
| Net Income Common Stock | 386.00K |
| Net Income Common Stock (USD) | 386.00K |
| Consolidated Income | 386.00K |
| Earnings per Basic Share | 0.02 |
| Earnings per Basic Share (USD) | 0.02 |
| Earnings per Diluted Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 6.07M |
| Earning Before Interest & Taxes (USD) | 6.07M |
| Weighted Average Shares | 18.73M |
| Weighted Average Shares Diluted | 21.87M |
| Balance Sheet |
| Cash and Equivalents | 32.52M |
| Cash and Equivalents (USD) | 32.52M |
| Trade and Non-Trade Receivables | 13.81M |
| Current Assets | 129.43M |
| Property, Plant & Equipment Net | 383.32M |
| Total Assets | 528.71M |
| Debt Current | 49.15M |
| Total Debt | 495.30M |
| Current Liabilities | 181.08M |
| Debt Non-Current | 446.15M |
| Total Liabilities | 634.30M |
| Accumulated Retained Earnings (Deficit) | -178.03M |
| Accumulated Other Comprehensive Income | -62.00K |
| Shareholders Equity | -105.59M |
| Shareholders Equity (USD) | -105.59M |
| Assets Non-Current | 399.29M |
| Total Debt (USD) | 495.30M |
| Deferred Revenue | 15.87M |
| Goodwill and Intangible Assets | 7.95M |
| Inventory | 17.01M |
| Liabilities Non-Current | 453.23M |
| Trade and Non-Trade Payables | 27.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.75M |
| Net Cash Flow from Financing | -9.55M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.40M |
| Capital Expenditure | 625.00K |
| Issuance (Repayment) of Debt Securities | -9.39M |
| Net Cash Flow from Investing | 625.00K |
| Net Cash Flow from Operations | 7.53M |
| Share Based Compensation | 2.04M |