| Income Statement |
| Total Revenue | 378.26M |
|
| Revenues (USD) | 378.26M |
| Cost of Revenue | 316.34M |
| Gross Profit | 61.92M |
| Operating Expenses | 56.43M |
| Selling, General and Administrative Expense | 36.34M |
| Operating Income | 5.49M |
| Interest Expense | 7.77M |
| Income Tax Expense | 29.00K |
| Net Income | -2.18M |
| Net Income Common Stock | -2.18M |
| Net Income Common Stock (USD) | -2.18M |
| Consolidated Income | -2.18M |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | 5.62M |
| Earning Before Interest & Taxes (USD) | 5.62M |
| Weighted Average Shares | 18.12M |
| Weighted Average Shares Diluted | 18.12M |
| Balance Sheet |
| Cash and Equivalents | 33.92M |
| Cash and Equivalents (USD) | 33.92M |
| Trade and Non-Trade Receivables | 13.40M |
| Current Assets | 86.08M |
| Property, Plant & Equipment Net | 438.42M |
| Total Assets | 543.85M |
| Debt Current | 49.95M |
| Total Debt | 509.26M |
| Current Liabilities | 184.69M |
| Debt Non-Current | 459.31M |
| Total Liabilities | 650.50M |
| Accumulated Retained Earnings (Deficit) | -178.42M |
| Accumulated Other Comprehensive Income | -60.00K |
| Shareholders Equity | -106.65M |
| Shareholders Equity (USD) | -106.65M |
| Assets Non-Current | 457.76M |
| Total Debt (USD) | 509.26M |
| Deferred Revenue | 16.84M |
| Goodwill and Intangible Assets | 8.65M |
| Inventory | 24.95M |
| Liabilities Non-Current | 465.81M |
| Trade and Non-Trade Payables | 30.86M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 15.26M |
| Net Cash Flow from Financing | 4.12M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.38M |
| Capital Expenditure | -6.71M |
| Issuance (Repayment) of Debt Securities | 4.33M |
| Net Cash Flow from Investing | -6.71M |
| Net Cash Flow from Operations | 6.98M |
| Share Based Compensation | 1.66M |