| Income Statement |
| Total Revenue | 27.75M |
|
| Revenues (USD) | 27.75M |
| Cost of Revenue | 25.79M |
| Gross Profit | 1.96M |
| Operating Expenses | 6.38M |
| Selling, General and Administrative Expense | 6.05M |
| Operating Income | -4.43M |
| Interest Expense | 2.68M |
| Net Income | -6.60M |
| Net Income Common Stock | -6.73M |
| Net Income Common Stock (USD) | -6.73M |
| Consolidated Income | -6.62M |
| Net Income to Non-Controlling Interests | -24.75K |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Earning Before Interest & Taxes (EBIT) | -3.92M |
| Earning Before Interest & Taxes (USD) | -3.92M |
| Preferred Dividends Income Statement Impact | 130.84K |
| Weighted Average Shares | 161.51M |
| Weighted Average Shares Diluted | 161.51M |
| Balance Sheet |
| Cash and Equivalents | 1.50M |
| Cash and Equivalents (USD) | 1.50M |
| Trade and Non-Trade Receivables | 2.91M |
| Current Assets | 5.69M |
| Property, Plant & Equipment Net | 6.04M |
| Total Assets | 12.35M |
| Debt Current | 21.31M |
| Total Debt | 23.69M |
| Current Liabilities | 31.30M |
| Debt Non-Current | 2.37M |
| Total Liabilities | 33.67M |
| Accumulated Retained Earnings (Deficit) | -171.47M |
| Shareholders Equity | -18.83M |
| Shareholders Equity (USD) | -18.83M |
| Assets Non-Current | 6.66M |
| Total Debt (USD) | 23.69M |
| Inventory | 756.90K |
| Liabilities Non-Current | 2.37M |
| Trade and Non-Trade Payables | 9.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 430.28K |
| Net Cash Flow from Financing | 3.04M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 675.65K |
| Capital Expenditure | 57.88K |
| Issuance (Purchase) of Equity Shares | 6.40M |
| Issuance (Repayment) of Debt Securities | -2.75M |
| Net Cash Flow from Investing | 57.88K |
| Net Cash Flow from Operations | -2.42M |
| Share Based Compensation | 1.40M |