| Income Statement |
| Total Revenue | 745.24M |
|
| Revenues (USD) | 745.24M |
| Cost of Revenue | 172.79M |
| Gross Profit | 572.45M |
| Operating Expenses | 219.91M |
| Selling, General and Administrative Expense | 24.53M |
| Operating Income | 352.54M |
| Interest Expense | 41.44M |
| Income Tax Expense | 73.97M |
| Net Income | 236.63M |
| Net Income Common Stock | 236.63M |
| Net Income Common Stock (USD) | 236.63M |
| Consolidated Income | 236.63M |
| Earnings per Basic Share | 2.24 |
| Earnings per Basic Share (USD) | 2.24 |
| Earnings per Diluted Share | 2.19 |
| Dividends per Basic Common Share | 0.45 |
| Earning Before Interest & Taxes (EBIT) | 352.04M |
| Earning Before Interest & Taxes (USD) | 352.04M |
| Weighted Average Shares | 105.87M |
| Weighted Average Shares Diluted | 108.09M |
| Balance Sheet |
| Cash and Equivalents | 47.60M |
| Cash and Equivalents (USD) | 47.60M |
| Trade and Non-Trade Receivables | 377.82M |
| Current Assets | 502.10M |
| Property, Plant & Equipment Net | 5.29B |
| Total Assets | 5.83B |
| Total Debt | 2.72B |
| Current Liabilities | 630.49M |
| Debt Non-Current | 2.72B |
| Total Liabilities | 3.83B |
| Accumulated Retained Earnings (Deficit) | 195.06M |
| Accumulated Other Comprehensive Income | -3.16M |
| Shareholders Equity | 2.00B |
| Shareholders Equity (USD) | 2.00B |
| Assets Non-Current | 5.33B |
| Total Debt (USD) | 2.72B |
| Liabilities Non-Current | 3.20B |
| Trade and Non-Trade Payables | 206.28M |
| Tax Assets | 25.95M |
| Tax Liabilities | 158.29M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 192.89M |
| Net Cash Flow from Financing | 74.23M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 10.56M |
| Capital Expenditure | -379.81M |
| Issuance (Purchase) of Equity Shares | -50.05M |
| Issuance (Repayment) of Debt Securities | 172.00M |
| Payment of Dividends & Other Cash Distributions | -47.37M |
| Net Cash Flow from Investing | -379.81M |
| Net Cash Flow from Operations | 321.62M |
| Effect of Exchange Rate Changes on Cash | -5.47M |
| Share Based Compensation | 4.41M |