| Income Statement |
| Total Revenue | 1.63M |
|
| Revenues (USD) | 1.63M |
| Cost of Revenue | 351.92K |
| Gross Profit | 1.28M |
| Operating Expenses | 791.79K |
| Selling, General and Administrative Expense | 262.05K |
| Operating Income | 484.81K |
| Interest Expense | 1.15K |
| Income Tax Expense | 153.47K |
| Net Income | 690.02K |
| Net Income Common Stock | 690.02K |
| Net Income Common Stock (USD) | 690.02K |
| Consolidated Income | 690.02K |
| Earnings per Basic Share | 0.34 |
| Earnings per Basic Share (USD) | 0.34 |
| Earnings per Diluted Share | 0.33 |
| Earning Before Interest & Taxes (EBIT) | 844.64K |
| Earning Before Interest & Taxes (USD) | 844.64K |
| Weighted Average Shares | 2.05M |
| Weighted Average Shares Diluted | 2.09M |
| Balance Sheet |
| Cash and Equivalents | 2.78M |
| Cash and Equivalents (USD) | 2.78M |
| Investments | 2.53M |
| Investments Non-Current | 2.53M |
| Trade and Non-Trade Receivables | 1.40M |
| Current Assets | 4.45M |
| Property, Plant & Equipment Net | 14.70M |
| Total Assets | 21.69M |
| Debt Current | 55.79K |
| Total Debt | 75.52K |
| Current Liabilities | 452.92K |
| Debt Non-Current | 19.74K |
| Total Liabilities | 1.71M |
| Accumulated Retained Earnings (Deficit) | 11.73M |
| Shareholders Equity | 19.99M |
| Shareholders Equity (USD) | 19.99M |
| Assets Non-Current | 17.24M |
| Total Debt (USD) | 75.52K |
| Liabilities Non-Current | 1.25M |
| Tax Liabilities | 550.88K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 521.65K |
| Net Cash Flow from Financing | -12.37K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 508.34K |
| Capital Expenditure | -381.98K |
| Issuance (Repayment) of Debt Securities | -12.37K |
| Net Cash Flow from Investing | -327.61K |
| Net Cash Flow from Operations | 848.32K |
| Share Based Compensation | 39.88K |