| Income Statement |
| Total Revenue | 6.81B |
|
| Revenues (USD) | 6.81B |
| Cost of Revenue | 6.37B |
| Gross Profit | 437.80M |
| Operating Expenses | 132.90M |
| Selling, General and Administrative Expense | 60.50M |
| Operating Income | 304.90M |
| Interest Expense | 29.30M |
| Income Tax Expense | 68.50M |
| Net Income | 209.10M |
| Net Income Common Stock | 209.10M |
| Net Income Common Stock (USD) | 209.10M |
| Consolidated Income | 209.10M |
| Earnings per Basic Share | 11.34 |
| Earnings per Basic Share (USD) | 11.34 |
| Earnings per Diluted Share | 11.34 |
| Dividends per Basic Common Share | 0.64 |
| Earning Before Interest & Taxes (EBIT) | 306.90M |
| Earning Before Interest & Taxes (USD) | 306.90M |
| Weighted Average Shares | 18.44M |
| Weighted Average Shares Diluted | 18.55M |
| Balance Sheet |
| Cash and Equivalents | 175.40M |
| Cash and Equivalents (USD) | 175.40M |
| Trade and Non-Trade Receivables | 379.20M |
| Current Assets | 1.01B |
| Property, Plant & Equipment Net | 3.58B |
| Total Assets | 5.09B |
| Debt Current | 19.10M |
| Total Debt | 2.74B |
| Current Liabilities | 1.09B |
| Debt Non-Current | 2.72B |
| Total Liabilities | 4.30B |
| Accumulated Retained Earnings (Deficit) | 4.49B |
| Shareholders Equity | 782.70M |
| Shareholders Equity (USD) | 782.70M |
| Assets Non-Current | 4.08B |
| Total Debt (USD) | 2.74B |
| Goodwill and Intangible Assets | 467.20M |
| Inventory | 417.40M |
| Liabilities Non-Current | 3.21B |
| Trade and Non-Trade Payables | 1.01B |
| Tax Liabilities | 459.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 72.20M |
| Net Cash Flow from Financing | -76.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 56.80M |
| Capital Expenditure | -111.20M |
| Issuance (Purchase) of Equity Shares | -93.40M |
| Issuance (Repayment) of Debt Securities | 28.30M |
| Payment of Dividends & Other Cash Distributions | -11.80M |
| Net Cash Flow from Investing | -101.30M |
| Net Cash Flow from Operations | 235.00M |