| Income Statement |
| Total Revenue | 161.25M |
|
| Revenues (USD) | 161.25M |
| Cost of Revenue | 50.98M |
| Gross Profit | 110.27M |
| Operating Expenses | 99.33M |
| Selling, General and Administrative Expense | 95.12M |
| Operating Income | 10.94M |
| Interest Expense | -1.21M |
| Income Tax Expense | 4.72M |
| Net Income | 7.43M |
| Net Income Common Stock | 7.43M |
| Net Income Common Stock (USD) | 7.43M |
| Consolidated Income | 7.43M |
| Earnings per Basic Share | 0.51 |
| Earnings per Basic Share (USD) | 0.51 |
| Earnings per Diluted Share | 0.51 |
| Earning Before Interest & Taxes (EBIT) | 10.94M |
| Earning Before Interest & Taxes (USD) | 10.94M |
| Weighted Average Shares | 14.65M |
| Weighted Average Shares Diluted | 14.65M |
| Balance Sheet |
| Cash and Equivalents | 68.80M |
| Cash and Equivalents (USD) | 68.80M |
| Trade and Non-Trade Receivables | 16.68M |
| Current Assets | 238.81M |
| Property, Plant & Equipment Net | 249.93M |
| Total Assets | 538.96M |
| Debt Current | 24.65M |
| Total Debt | 191.02M |
| Current Liabilities | 162.17M |
| Debt Non-Current | 166.38M |
| Total Liabilities | 329.01M |
| Accumulated Retained Earnings (Deficit) | 12.93M |
| Shareholders Equity | 209.95M |
| Shareholders Equity (USD) | 209.95M |
| Assets Non-Current | 300.15M |
| Total Debt (USD) | 191.02M |
| Deposit Liabilities | 12.53M |
| Goodwill and Intangible Assets | 2.89M |
| Inventory | 130.17M |
| Liabilities Non-Current | 166.84M |
| Trade and Non-Trade Payables | 60.21M |
| Tax Assets | 14.71M |
| Tax Liabilities | 6.05M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.98M |
| Net Cash Flow from Financing | -5.23M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 11.81M |
| Capital Expenditure | -6.56M |
| Issuance (Purchase) of Equity Shares | -4.87M |
| Net Cash Flow from Investing | -6.89M |
| Net Cash Flow from Operations | 23.93M |
| Share Based Compensation | 2.26M |