| Income Statement |
| Total Revenue | 138.20M |
|
| Revenues (USD) | 138.20M |
| Cost of Revenue | 66.22M |
| Gross Profit | 71.97M |
| Operating Expenses | 89.35M |
| Selling, General and Administrative Expense | 85.17M |
| Operating Income | -17.37M |
| Interest Expense | -666.00K |
| Income Tax Expense | -5.61M |
| Net Income | -11.09M |
| Net Income Common Stock | -11.09M |
| Net Income Common Stock (USD) | -11.09M |
| Consolidated Income | -11.09M |
| Earnings per Basic Share | -0.76 |
| Earnings per Basic Share (USD) | -0.76 |
| Earnings per Diluted Share | -0.76 |
| Earning Before Interest & Taxes (EBIT) | -17.37M |
| Earning Before Interest & Taxes (USD) | -17.37M |
| Weighted Average Shares | 14.67M |
| Weighted Average Shares Diluted | 14.67M |
| Balance Sheet |
| Cash and Equivalents | 57.00M |
| Cash and Equivalents (USD) | 57.00M |
| Trade and Non-Trade Receivables | 13.16M |
| Current Assets | 198.99M |
| Property, Plant & Equipment Net | 248.07M |
| Total Assets | 500.97M |
| Debt Current | 24.27M |
| Total Debt | 190.87M |
| Current Liabilities | 128.37M |
| Debt Non-Current | 166.60M |
| Total Liabilities | 295.44M |
| Accumulated Retained Earnings (Deficit) | 10.41M |
| Shareholders Equity | 205.53M |
| Shareholders Equity (USD) | 205.53M |
| Assets Non-Current | 301.98M |
| Total Debt (USD) | 190.87M |
| Deposit Liabilities | 14.32M |
| Goodwill and Intangible Assets | 2.79M |
| Inventory | 109.27M |
| Liabilities Non-Current | 167.07M |
| Trade and Non-Trade Payables | 43.84M |
| Tax Assets | 19.04M |
| Tax Liabilities | 4.78M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.29M |
| Net Cash Flow from Financing | -4.18M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -44.85M |
| Capital Expenditure | -5.03M |
| Issuance (Purchase) of Equity Shares | -2.36M |
| Net Cash Flow from Investing | -5.31M |
| Net Cash Flow from Operations | -35.36M |
| Share Based Compensation | 2.10M |