| Income Statement |
| Total Revenue | 173.46M |
|
| Revenues (USD) | 173.46M |
| Cost of Revenue | 136.16M |
| Gross Profit | 37.29M |
| Operating Expenses | 30.04M |
| Selling, General and Administrative Expense | 28.12M |
| Operating Income | 7.25M |
| Interest Expense | 773.00K |
| Income Tax Expense | 1.84M |
| Net Income | 4.75M |
| Net Income Common Stock | 4.75M |
| Net Income Common Stock (USD) | 4.75M |
| Consolidated Income | 4.75M |
| Earnings per Basic Share | 0.40 |
| Earnings per Basic Share (USD) | 0.40 |
| Earnings per Diluted Share | 0.39 |
| Earning Before Interest & Taxes (EBIT) | 7.36M |
| Earning Before Interest & Taxes (USD) | 7.36M |
| Weighted Average Shares | 11.92M |
| Weighted Average Shares Diluted | 12.04M |
| Balance Sheet |
| Cash and Equivalents | 17.59M |
| Cash and Equivalents (USD) | 17.59M |
| Trade and Non-Trade Receivables | 149.33M |
| Current Assets | 223.15M |
| Property, Plant & Equipment Net | 57.39M |
| Total Assets | 404.01M |
| Debt Current | 9.45M |
| Total Debt | 59.59M |
| Current Liabilities | 150.25M |
| Debt Non-Current | 50.13M |
| Total Liabilities | 200.86M |
| Accumulated Retained Earnings (Deficit) | 109.45M |
| Shareholders Equity | 203.15M |
| Shareholders Equity (USD) | 203.15M |
| Assets Non-Current | 180.86M |
| Total Debt (USD) | 59.59M |
| Deferred Revenue | 35.13M |
| Goodwill and Intangible Assets | 118.42M |
| Liabilities Non-Current | 50.61M |
| Trade and Non-Trade Payables | 80.33M |
| Tax Assets | 6.94M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.43M |
| Net Cash Flow from Financing | -16.42M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.76M |
| Capital Expenditure | -558.00K |
| Issuance (Purchase) of Equity Shares | 102.00K |
| Issuance (Repayment) of Debt Securities | -16.12M |
| Net Cash Flow from Investing | -558.00K |
| Net Cash Flow from Operations | 18.74M |
| Share Based Compensation | 2.07M |