| Income Statement |
| Total Revenue | 143.51M |
|
| Revenues (USD) | 143.51M |
| Cost of Revenue | 89.34M |
| Gross Profit | 54.17M |
| Operating Expenses | 56.40M |
| Selling, General and Administrative Expense | 54.37M |
| Operating Income | -2.23M |
| Interest Expense | 4.51M |
| Income Tax Expense | -1.68M |
| Net Income | -4.77M |
| Net Income Common Stock | -4.77M |
| Net Income Common Stock (USD) | -4.77M |
| Consolidated Income | -4.77M |
| Earnings per Basic Share | -0.22 |
| Earnings per Basic Share (USD) | -0.22 |
| Earnings per Diluted Share | -0.22 |
| Dividends per Basic Common Share | 0.04 |
| Earning Before Interest & Taxes (EBIT) | -1.94M |
| Earning Before Interest & Taxes (USD) | -1.94M |
| Weighted Average Shares | 22.65M |
| Balance Sheet |
| Cash and Equivalents | 13.86M |
| Cash and Equivalents (USD) | 13.86M |
| Trade and Non-Trade Receivables | 114.95M |
| Current Assets | 334.20M |
| Property, Plant & Equipment Net | 63.27M |
| Total Assets | 527.86M |
| Debt Current | 20.29M |
| Total Debt | 220.79M |
| Current Liabilities | 114.11M |
| Debt Non-Current | 200.50M |
| Total Liabilities | 330.37M |
| Accumulated Retained Earnings (Deficit) | -69.13M |
| Accumulated Other Comprehensive Income | -17.91M |
| Shareholders Equity | 197.50M |
| Shareholders Equity (USD) | 197.50M |
| Assets Non-Current | 193.66M |
| Total Debt (USD) | 220.79M |
| Goodwill and Intangible Assets | 128.56M |
| Inventory | 190.30M |
| Liabilities Non-Current | 216.26M |
| Trade and Non-Trade Payables | 26.71M |
| Tax Assets | 3.38M |
| Tax Liabilities | 2.21M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.28M |
| Net Cash Flow from Financing | -20.29M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 9.60M |
| Capital Expenditure | -3.84M |
| Issuance (Repayment) of Debt Securities | -19.09M |
| Payment of Dividends & Other Cash Distributions | -1.01M |
| Net Cash Flow from Investing | -3.84M |
| Net Cash Flow from Operations | 33.76M |
| Effect of Exchange Rate Changes on Cash | -28.00K |
| Share Based Compensation | 1.04M |