| Income Statement |
| Total Revenue | 154.87M |
|
| Revenues (USD) | 154.87M |
| Cost of Revenue | 32.47M |
| Gross Profit | 122.41M |
| Operating Expenses | 57.07M |
| Selling, General and Administrative Expense | 21.41M |
| Operating Income | 65.33M |
| Interest Expense | 5.79M |
| Income Tax Expense | -348.00K |
| Net Income | -10.81M |
| Net Income Common Stock | -10.81M |
| Net Income Common Stock (USD) | -10.81M |
| Consolidated Income | -6.34M |
| Net Income to Non-Controlling Interests | 4.47M |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.28 |
| Earning Before Interest & Taxes (EBIT) | -5.37M |
| Earning Before Interest & Taxes (USD) | -5.37M |
| Weighted Average Shares | 17.66M |
| Weighted Average Shares Diluted | 17.66M |
| Balance Sheet |
| Cash and Equivalents | 72.98M |
| Cash and Equivalents (USD) | 72.98M |
| Trade and Non-Trade Receivables | 85.42M |
| Current Assets | 177.69M |
| Property, Plant & Equipment Net | 1.90B |
| Total Assets | 2.10B |
| Debt Current | 535.00K |
| Total Debt | 539.33M |
| Current Liabilities | 203.53M |
| Debt Non-Current | 538.80M |
| Total Liabilities | 759.80M |
| Accumulated Retained Earnings (Deficit) | -9.41M |
| Shareholders Equity | 180.44M |
| Shareholders Equity (USD) | 180.44M |
| Assets Non-Current | 1.92B |
| Total Debt (USD) | 539.33M |
| Liabilities Non-Current | 556.27M |
| Trade and Non-Trade Payables | 106.79M |
| Tax Assets | 5.21M |
| Tax Liabilities | 3.59M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 35.73M |
| Net Cash Flow from Financing | 710.62M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 70.13M |
| Capital Expenditure | -698.91M |
| Issuance (Repayment) of Debt Securities | 376.22M |
| Net Cash Flow from Investing | -698.91M |
| Net Cash Flow from Operations | 58.43M |
| Share Based Compensation | 2.26M |