| Income Statement |
| Total Revenue | 171.02M |
|
| Revenues (USD) | 171.02M |
| Cost of Revenue | 43.69M |
| Gross Profit | 127.33M |
| Operating Expenses | 56.83M |
| Selling, General and Administrative Expense | 12.41M |
| Operating Income | 70.50M |
| Interest Expense | 14.73M |
| Income Tax Expense | 5.46M |
| Net Income | 31.75M |
| Net Income Common Stock | 31.75M |
| Net Income Common Stock (USD) | 31.75M |
| Consolidated Income | 108.00M |
| Net Income to Non-Controlling Interests | 76.25M |
| Earnings per Basic Share | 1.35 |
| Earnings per Basic Share (USD) | 1.35 |
| Earnings per Diluted Share | 0.88 |
| Earning Before Interest & Taxes (EBIT) | 51.94M |
| Earning Before Interest & Taxes (USD) | 51.94M |
| Weighted Average Shares | 18.71M |
| Weighted Average Shares Diluted | 36.21M |
| Balance Sheet |
| Cash and Equivalents | 25.88M |
| Cash and Equivalents (USD) | 25.88M |
| Trade and Non-Trade Receivables | 105.72M |
| Current Assets | 162.74M |
| Property, Plant & Equipment Net | 1.99B |
| Total Assets | 2.19B |
| Debt Current | 593.00K |
| Total Debt | 540.02M |
| Current Liabilities | 187.17M |
| Debt Non-Current | 539.42M |
| Total Liabilities | 737.98M |
| Accumulated Retained Earnings (Deficit) | 15.58M |
| Shareholders Equity | 398.95M |
| Shareholders Equity (USD) | 398.95M |
| Assets Non-Current | 2.02B |
| Total Debt (USD) | 540.02M |
| Liabilities Non-Current | 550.81M |
| Trade and Non-Trade Payables | 107.96M |
| Tax Assets | 301.00K |
| Tax Liabilities | 3.59M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 44.56M |
| Net Cash Flow from Financing | -6.25M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -47.10M |
| Capital Expenditure | 444.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -622.70M |
| Issuance (Purchase) of Equity Shares | -2.71M |
| Issuance (Repayment) of Debt Securities | -2.41M |
| Net Cash Flow from Investing | -178.70M |
| Net Cash Flow from Operations | 137.85M |
| Share Based Compensation | 3.20M |