| Income Statement |
| Total Revenue | 312.00M |
|
| Revenues (USD) | 312.00M |
| Cost of Revenue | 261.48M |
| Gross Profit | 50.53M |
| Operating Expenses | 49.49M |
| Selling, General and Administrative Expense | 49.49M |
| Operating Income | 1.04M |
| Interest Expense | 2.81M |
| Income Tax Expense | -397.00K |
| Net Income | 1.36M |
| Net Income Common Stock | 1.36M |
| Net Income Common Stock (USD) | 1.36M |
| Consolidated Income | 1.49M |
| Net Income to Non-Controlling Interests | 131.00K |
| Earnings per Basic Share | 0.02 |
| Earnings per Basic Share (USD) | 0.02 |
| Earnings per Diluted Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 3.77M |
| Earning Before Interest & Taxes (USD) | 3.77M |
| Weighted Average Shares | 53.05M |
| Weighted Average Shares Diluted | 53.93M |
| Balance Sheet |
| Cash and Equivalents | 11.06M |
| Cash and Equivalents (USD) | 11.06M |
| Investments | 2.10M |
| Investments Non-Current | 2.10M |
| Trade and Non-Trade Receivables | 67.62M |
| Current Assets | 191.96M |
| Property, Plant & Equipment Net | 200.37M |
| Total Assets | 545.88M |
| Debt Current | 81.79M |
| Total Debt | 225.98M |
| Current Liabilities | 172.46M |
| Debt Non-Current | 144.20M |
| Total Liabilities | 341.20M |
| Accumulated Retained Earnings (Deficit) | -394.82M |
| Shareholders Equity | 203.68M |
| Shareholders Equity (USD) | 203.68M |
| Assets Non-Current | 353.93M |
| Total Debt (USD) | 225.98M |
| Goodwill and Intangible Assets | 147.55M |
| Inventory | 107.18M |
| Liabilities Non-Current | 168.74M |
| Trade and Non-Trade Payables | 76.89M |
| Tax Liabilities | 23.68M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.71M |
| Net Cash Flow from Financing | -1.75M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.42M |
| Capital Expenditure | -11.12M |
| Issuance (Purchase) of Equity Shares | 275.00K |
| Issuance (Repayment) of Debt Securities | -1.19M |
| Net Cash Flow from Investing | -11.12M |
| Net Cash Flow from Operations | 15.29M |
| Share Based Compensation | 305.00K |