| Income Statement |
| Total Revenue | 437.53M |
|
| Revenues (USD) | 437.53M |
| Cost of Revenue | 115.02M |
| Gross Profit | 322.51M |
| Operating Expenses | 94.92M |
| Selling, General and Administrative Expense | 9.71M |
| Operating Income | 227.59M |
| Interest Expense | 15.39M |
| Income Tax Expense | 44.68M |
| Net Income | 165.82M |
| Net Income Common Stock | 165.82M |
| Net Income Common Stock (USD) | 165.82M |
| Consolidated Income | 165.82M |
| Earnings per Basic Share | 8.94 |
| Earnings per Basic Share (USD) | 8.94 |
| Earnings per Diluted Share | 8.87 |
| Earning Before Interest & Taxes (EBIT) | 225.89M |
| Earning Before Interest & Taxes (USD) | 225.89M |
| Weighted Average Shares | 18.55M |
| Weighted Average Shares Diluted | 18.70M |
| Balance Sheet |
| Cash and Equivalents | 2.92M |
| Cash and Equivalents (USD) | 2.92M |
| Investments | 111.30M |
| Investments Current | 75.09M |
| Investments Non-Current | 36.21M |
| Trade and Non-Trade Receivables | 138.55M |
| Current Assets | 224.78M |
| Property, Plant & Equipment Net | 2.38B |
| Total Assets | 3.08B |
| Debt Current | 33.17M |
| Total Debt | 864.75M |
| Current Liabilities | 402.47M |
| Debt Non-Current | 831.58M |
| Total Liabilities | 1.27B |
| Accumulated Retained Earnings (Deficit) | 1.81B |
| Shareholders Equity | 1.81B |
| Shareholders Equity (USD) | 1.81B |
| Assets Non-Current | 2.85B |
| Total Debt (USD) | 864.75M |
| Liabilities Non-Current | 865.26M |
| Trade and Non-Trade Payables | 369.29M |
| Tax Assets | 422.13M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 75.43M |
| Net Cash Flow from Financing | -153.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.11M |
| Capital Expenditure | -137.83M |
| Issuance (Purchase) of Equity Shares | -188.40M |
| Issuance (Repayment) of Debt Securities | 35.00M |
| Net Cash Flow from Investing | -138.41M |
| Net Cash Flow from Operations | 292.92M |
| Share Based Compensation | 196.00K |