| Income Statement |
| Total Revenue | 323.23M |
|
| Revenues (USD) | 323.23M |
| Cost of Revenue | 104.46M |
| Gross Profit | 218.77M |
| Operating Expenses | 91.71M |
| Selling, General and Administrative Expense | 10.66M |
| Operating Income | 127.07M |
| Interest Expense | 15.79M |
| Income Tax Expense | 24.02M |
| Net Income | 87.10M |
| Net Income Common Stock | 87.10M |
| Net Income Common Stock (USD) | 87.10M |
| Consolidated Income | 87.10M |
| Earnings per Basic Share | 4.87 |
| Earnings per Basic Share (USD) | 4.87 |
| Earnings per Diluted Share | 4.85 |
| Earning Before Interest & Taxes (EBIT) | 126.91M |
| Earning Before Interest & Taxes (USD) | 126.91M |
| Weighted Average Shares | 17.90M |
| Weighted Average Shares Diluted | 17.95M |
| Balance Sheet |
| Cash and Equivalents | 1.05M |
| Cash and Equivalents (USD) | 1.05M |
| Investments | 116.34M |
| Investments Current | 82.22M |
| Investments Non-Current | 34.12M |
| Trade and Non-Trade Receivables | 128.02M |
| Current Assets | 220.86M |
| Property, Plant & Equipment Net | 2.50B |
| Total Assets | 3.17B |
| Debt Current | 16.22M |
| Total Debt | 942.29M |
| Current Liabilities | 383.24M |
| Debt Non-Current | 926.07M |
| Total Liabilities | 1.34B |
| Accumulated Retained Earnings (Deficit) | 1.83B |
| Shareholders Equity | 1.83B |
| Shareholders Equity (USD) | 1.83B |
| Assets Non-Current | 2.95B |
| Total Debt (USD) | 942.29M |
| Liabilities Non-Current | 960.50M |
| Trade and Non-Trade Payables | 367.02M |
| Tax Assets | 397.87M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 73.05M |
| Net Cash Flow from Financing | 23.75M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.87M |
| Capital Expenditure | -174.95M |
| Issuance (Purchase) of Equity Shares | -73.53M |
| Issuance (Repayment) of Debt Securities | 98.00M |
| Net Cash Flow from Investing | -175.55M |
| Net Cash Flow from Operations | 149.93M |
| Share Based Compensation | 2.69M |