| Income Statement |
| Total Revenue | 439.15K |
|
| Revenues (USD) | 439.15K |
| Cost of Revenue | 145.98K |
| Gross Profit | 293.17K |
| Operating Expenses | 1.92M |
| Research and Development Expense | 71.36K |
| Selling, General and Administrative Expense | 835.20K |
| Operating Income | -1.63M |
| Interest Expense | 769.59K |
| Net Income | -2.40M |
| Net Income Common Stock | -2.40M |
| Net Income Common Stock (USD) | -2.40M |
| Consolidated Income | -2.40M |
| Earnings per Basic Share | -0.42 |
| Earnings per Basic Share (USD) | -0.42 |
| Earnings per Diluted Share | -0.42 |
| Earning Before Interest & Taxes (EBIT) | -1.63M |
| Earning Before Interest & Taxes (USD) | -1.63M |
| Weighted Average Shares | 5.66M |
| Weighted Average Shares Diluted | 5.66M |
| Balance Sheet |
| Cash and Equivalents | 17.56K |
| Cash and Equivalents (USD) | 17.56K |
| Investments | 64.60K |
| Investments Current | 27.30K |
| Investments Non-Current | 37.30K |
| Trade and Non-Trade Receivables | 1.44M |
| Current Assets | 26.14M |
| Property, Plant & Equipment Net | 4.94M |
| Total Assets | 31.17M |
| Debt Current | 8.14M |
| Total Debt | 17.85M |
| Current Liabilities | 17.50M |
| Debt Non-Current | 9.71M |
| Total Liabilities | 28.01M |
| Accumulated Retained Earnings (Deficit) | -105.53M |
| Accumulated Other Comprehensive Income | 95.71K |
| Shareholders Equity | 3.16M |
| Shareholders Equity (USD) | 3.16M |
| Assets Non-Current | 5.03M |
| Total Debt (USD) | 17.85M |
| Deferred Revenue | 2.77M |
| Inventory | 24.22M |
| Liabilities Non-Current | 10.51M |
| Trade and Non-Trade Payables | 4.36M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 205.49K |
| Net Cash Flow from Financing | 582.63K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -310.53K |
| Capital Expenditure | 13.05K |
| Issuance (Purchase) of Equity Shares | 200.00K |
| Issuance (Repayment) of Debt Securities | 382.63K |
| Net Cash Flow from Investing | 420.78K |
| Net Cash Flow from Operations | -1.29M |
| Effect of Exchange Rate Changes on Cash | -20.73K |
| Share Based Compensation | 5.27K |