| Income Statement |
| Total Revenue | 3.85M |
|
| Revenues (USD) | 3.85M |
| Cost of Revenue | 2.65M |
| Gross Profit | 1.21M |
| Operating Expenses | 1.14M |
| Research and Development Expense | 162.93K |
| Selling, General and Administrative Expense | -132.25K |
| Operating Income | 64.26K |
| Interest Expense | 693.93K |
| Income Tax Expense | -406.00K |
| Net Income | -1.93M |
| Net Income Common Stock | -1.93M |
| Net Income Common Stock (USD) | -1.93M |
| Consolidated Income | -1.93M |
| Earnings per Basic Share | -0.41 |
| Earnings per Basic Share (USD) | -0.41 |
| Earnings per Diluted Share | -0.41 |
| Earning Before Interest & Taxes (EBIT) | -1.65M |
| Earning Before Interest & Taxes (USD) | -1.65M |
| Weighted Average Shares | 3.49M |
| Weighted Average Shares Diluted | 3.49M |
| Balance Sheet |
| Cash and Equivalents | 328.09K |
| Cash and Equivalents (USD) | 328.09K |
| Investments | 91.93K |
| Investments Current | 57.98K |
| Investments Non-Current | 33.95K |
| Trade and Non-Trade Receivables | 331.82K |
| Current Assets | 25.31M |
| Property, Plant & Equipment Net | 5.29M |
| Total Assets | 30.69M |
| Debt Current | 7.58M |
| Total Debt | 19.60M |
| Current Liabilities | 16.52M |
| Debt Non-Current | 12.01M |
| Total Liabilities | 29.14M |
| Accumulated Retained Earnings (Deficit) | -103.04M |
| Accumulated Other Comprehensive Income | 113.00K |
| Shareholders Equity | 1.55M |
| Shareholders Equity (USD) | 1.55M |
| Assets Non-Current | 5.38M |
| Total Debt (USD) | 19.60M |
| Deferred Revenue | 2.58M |
| Inventory | 23.83M |
| Liabilities Non-Current | 12.62M |
| Trade and Non-Trade Payables | 3.89M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 343.62K |
| Net Cash Flow from Financing | 3.33M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -347.86K |
| Issuance (Purchase) of Equity Shares | -350.00K |
| Issuance (Repayment) of Debt Securities | 2.86M |
| Net Cash Flow from Investing | -3.11K |
| Net Cash Flow from Operations | -3.74M |
| Effect of Exchange Rate Changes on Cash | 63.55K |
| Share Based Compensation | -41.17K |