| Income Statement |
| Total Revenue | 207.72M |
|
| Revenues (USD) | 207.72M |
| Cost of Revenue | 90.09M |
| Gross Profit | 117.63M |
| Operating Expenses | 95.49M |
| Selling, General and Administrative Expense | 79.72M |
| Operating Income | 22.14M |
| Interest Expense | 5.20M |
| Income Tax Expense | 1.02M |
| Net Income | 15.38M |
| Net Income Common Stock | 15.38M |
| Net Income Common Stock (USD) | 15.38M |
| Consolidated Income | 15.45M |
| Net Income to Non-Controlling Interests | 61.00K |
| Earnings per Basic Share | 0.28 |
| Earnings per Basic Share (USD) | 0.28 |
| Earnings per Diluted Share | 0.27 |
| Earning Before Interest & Taxes (EBIT) | 21.60M |
| Earning Before Interest & Taxes (USD) | 21.60M |
| Weighted Average Shares | 55.86M |
| Weighted Average Shares Diluted | 57.46M |
| Balance Sheet |
| Cash and Equivalents | 40.71M |
| Cash and Equivalents (USD) | 40.71M |
| Trade and Non-Trade Receivables | 93.56M |
| Current Assets | 274.61M |
| Property, Plant & Equipment Net | 106.17M |
| Total Assets | 653.75M |
| Debt Current | 35.43M |
| Total Debt | 261.36M |
| Current Liabilities | 235.93M |
| Debt Non-Current | 225.93M |
| Total Liabilities | 465.73M |
| Accumulated Retained Earnings (Deficit) | -178.83M |
| Accumulated Other Comprehensive Income | 4.00M |
| Shareholders Equity | 187.70M |
| Shareholders Equity (USD) | 187.70M |
| Assets Non-Current | 379.13M |
| Total Debt (USD) | 261.36M |
| Goodwill and Intangible Assets | 261.77M |
| Inventory | 88.80M |
| Liabilities Non-Current | 229.80M |
| Trade and Non-Trade Payables | 58.21M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 15.77M |
| Net Cash Flow from Financing | 3.71M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 6.42M |
| Capital Expenditure | -10.74M |
| Issuance (Repayment) of Debt Securities | -15.47M |
| Net Cash Flow from Investing | -10.74M |
| Net Cash Flow from Operations | 13.48M |
| Effect of Exchange Rate Changes on Cash | -24.00K |
| Share Based Compensation | 2.78M |