| Income Statement |
| Total Revenue | 55.79M |
|
| Revenues (USD) | 55.79M |
| Cost of Revenue | 38.64M |
| Gross Profit | 17.15M |
| Operating Expenses | 11.31M |
| Selling, General and Administrative Expense | 10.73M |
| Operating Income | 5.84M |
| Interest Expense | 188.00K |
| Income Tax Expense | 1.35M |
| Net Income | 4.38M |
| Net Income Common Stock | 4.38M |
| Net Income Common Stock (USD) | 4.38M |
| Consolidated Income | 4.38M |
| Earnings per Basic Share | 0.32 |
| Earnings per Basic Share (USD) | 0.32 |
| Earnings per Diluted Share | 0.32 |
| Dividends per Basic Common Share | 0.15 |
| Earning Before Interest & Taxes (EBIT) | 5.92M |
| Earning Before Interest & Taxes (USD) | 5.92M |
| Weighted Average Shares | 13.70M |
| Balance Sheet |
| Cash and Equivalents | 13.05M |
| Cash and Equivalents (USD) | 13.05M |
| Trade and Non-Trade Receivables | 46.66M |
| Current Assets | 136.42M |
| Property, Plant & Equipment Net | 23.92M |
| Total Assets | 227.55M |
| Debt Current | 17.28M |
| Total Debt | 18.07M |
| Current Liabilities | 44.62M |
| Debt Non-Current | 787.00K |
| Total Liabilities | 51.71M |
| Accumulated Retained Earnings (Deficit) | 172.53M |
| Shareholders Equity | 175.84M |
| Shareholders Equity (USD) | 175.84M |
| Assets Non-Current | 91.13M |
| Total Debt (USD) | 18.07M |
| Goodwill and Intangible Assets | 67.19M |
| Inventory | 73.59M |
| Liabilities Non-Current | 7.09M |
| Trade and Non-Trade Payables | 15.83M |
| Tax Liabilities | 7.11M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.25M |
| Net Cash Flow from Financing | -4.12M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.17M |
| Capital Expenditure | -848.00K |
| Issuance (Purchase) of Equity Shares | -281.00K |
| Issuance (Repayment) of Debt Securities | -1.79M |
| Payment of Dividends & Other Cash Distributions | -2.05M |
| Net Cash Flow from Investing | -848.00K |
| Net Cash Flow from Operations | 6.14M |
| Share Based Compensation | 574.00K |