| Income Statement |
| Total Revenue | 315.00K |
|
| Revenues (USD) | 315.00K |
| Cost of Revenue | 608.00K |
| Gross Profit | -293.00K |
| Operating Expenses | 467.00K |
| Selling, General and Administrative Expense | 465.00K |
| Operating Income | -760.00K |
| Interest Expense | 109.00K |
| Net Income | 4.11M |
| Net Income Common Stock | 4.11M |
| Net Income Common Stock (USD) | 4.11M |
| Consolidated Income | 4.11M |
| Earnings per Basic Share | 0.29 |
| Earnings per Basic Share (USD) | 0.29 |
| Earnings per Diluted Share | 0.24 |
| Earning Before Interest & Taxes (EBIT) | 4.22M |
| Earning Before Interest & Taxes (USD) | 4.22M |
| Weighted Average Shares | 13.97M |
| Weighted Average Shares Diluted | 17.30M |
| Balance Sheet |
| Cash and Equivalents | 140.00K |
| Cash and Equivalents (USD) | 140.00K |
| Investments | 21.80M |
| Trade and Non-Trade Receivables | 1.64M |
| Total Assets | 26.67M |
| Total Debt | 2.23M |
| Total Liabilities | 5.74M |
| Accumulated Retained Earnings (Deficit) | -55.34M |
| Shareholders Equity | 20.93M |
| Shareholders Equity (USD) | 20.93M |
| Total Debt (USD) | 2.23M |
| Trade and Non-Trade Payables | 2.32M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 47.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 122.00M |
| Capital Expenditure | -19.00M |
| Net Cash Flow from Investing | -19.00M |
| Net Cash Flow from Operations | 141.00M |